Nuvve Results Presentation Deck
CONDENSED
CONSOLIDATED
STATEMENT OF
OPERATIONS
(unaudited)
Revenue
Products and services
Grants
Total revenue
Operating expenses
Cost of product and service revenue
Selling, general, and administrative
Research and development
Total operating expenses
Operating loss
Other income (expense)
Interest income (expense)
Financing costs
Change in fair value of warrants liability
Change in fair value of derivative liability
Other, net
Total other income (expense), net
Loss before taxes
Income tax expense
Net loss
Less: Net loss attributable to non-controlling
interests
Net loss attributable to Nuvve Holding Corp.
Less: Preferred dividends on redeemable non-
controlling interests
Less: Accretion on redeemable non-controlling
interests preferred shares
Net loss attributable to Nuvve Holding Corp.
common stockholders
Net loss per share attributable to Nuvve Holding
Corn. common stockholders. basic and diluted
Weighted-average shares used in computing net
loss per share attributable to Nuvve Holding
Corn common stockholders. basic and diluted
Ⓒ2023 Nuvve Holding Corp. All rights reserved. Confidential and proprietary.
$
Three Months Ended
December 31.
2022
1,104,325 $
42,611
1,146,936
$
743,395
7,189,826
1,955,033
9,888,254
(8,741,318)
87,026
161,466
2021
1,159,308 $
90,519
1,249,827
(0.33) $
1,124,729
6,544,104
1,949,442
9,618,275
23,955,356
34
(8,368,448)
7,188
(585,157)
(46,754,794)
(952,000)
(312,400)
772,762
172,032
(2,163)
3,619
11,986,462
152,723
(14,342)
(39,731)
85,074
282,183
(986,706) 12,358,838 (47,384,510)
(9,355,154) (24,556,706) (74,616,312)
1,000
1,035,439
(7,705,879)
800
800
$ (7,706,679) $ (9,355,154) $ (24,557,506) $(74,617,312)
161,466
Years Ended December 31,
2022
(78,978)
(78,405)
(538,841) (2,138,272)
$ (7,627,701) $ (9,276,749) $ (24,018,665) $(72,479,040)
67,933
62,760
263,846
101,856
645,866
(0.51) $
18,800,005
4,913,956 $ 2,920,627
459,427
1,270,138
5,373,383
4,190,765
2021
4,196,788
2,002,197
30,115,571 22,896,125
7,976,568
42,288,927
6,524,245
31,422,567
(36,915,544) (27,231,802)
134,579
$ (7,857,100) $ (9,500,975) $ (24,928,377) $(72,842,401)
(1.19) $
261,505
(4.37)
20,971,896 16,654,495View entire presentation