Hostess Investor Presentation Deck
H Non-GAAP Reconciliations
BRANDS
GAAP results
Non-GAAP adjustments:
Foreign currency remeasurement
Project consulting costs (1)
Tax receivable agreement remeasurement
Change in fair value of warrant liabilities
Accelerated depreciation related to network optimization
Other (2)
Remeasurement of tax liabilities
Tax impact of adjustments
Adjusted Non-GAAP results
Income tax
Interest expense
Depreciation & amortization
Share-based compensation
Adjusted EBITDA
1.
2.
Gross
Profit
$ 121.9
1.1
123.1
Gross
Margin
35.9% $
Three Months Ended December 31, 2022
Net Income
Margin
9.7% $ 0.24 $
Net
Income
0.4
36.3%
Operating
Income
56.6 $ 32.9
1.1
0.1
57.8
(0.2)
1.1
0.3
(0.3)
33.9
12.7
11.3
14.5
2.9
75.1
0.3
0.1
Diluted
EPS
(0.1)
10.0 $
3.7
3.3
4.3
0.8
22.1%
0.01
0.25 $
Gross
Profit
110.4
0.2
110.6
Three Months Ended December 31, 2021
Gross
Net Income
Margin
Margin
37.1% $ 54.0 $
12.3%
Net
Income
0.1
37.2%
Operating
Income
3.6
(1.4)
0.8
56.9
36.5
(0.3)
3.6
(1.4)
(1.2)
1.0
(3.4)
(0.8)
34.0
13.0
9.9
13.7
2.6
73.2
(0.1)
1.2
(0.5)
(0.4)
0.3
(1.1)
(0.3)
Diluted
EPS
$ 0.25
11.4 $
4.4
3.3
4.6
0.9
24.6%
0.03
(0.01)
0.01
(0.02)
(0.01)
0.25
Project consulting costs are included in general and administrative on the condensed consolidated statement of operations.
In 2022, costs related to certain corporate initiatives, of which $0.1 million is included in general and administrative expenses and $0.2 million is included in other expense (income) on the consolidated statement of operations. In 2021, costs
related to certain corporate initiatives, including $0.5 million of Voortman acquisition related costs. Of the total $1.0 million, $0.2 million is included in cost of goods sold, $0.6 million is included in general and administrative and $0.2 million
is included in other expense (income) on the consolidated statement of operations.
19View entire presentation