Advent SPAC Presentation Deck
Valuation & Peer Group
EV / REVENUE Multiples
Advent 2024E
Multiple
Advent 2024E
Multiple
14.0x
EV / EBITDA Multiples
7
6.0x
ADVENT
2021-2023 Revenue CAGR
Market Capitalization ($m)
2.9x
15.0x
NM NM
ADVENT (1)
114.8%
$479m
(1)
23.5x
16.8x
NM
BALLARD
11.6x
305.1x
96.3x
BALLARD
Developer & manufacturer
of PEM fuel cells
34.0%
$5,011m
30.2x
20.7x
338.2x
ΝΑ
POWERCELL
Core Comps
107.3x
ΝΑ
POWERCELL
Developer & producer of hydrogen
fuel cell stacks and systems
69.6%
$1,407m
$358 million valuation facilitates substantial value uplift
based on peer group multiples
40.6x
49.2x
CeresPower
NM
233.6x
CeresPower
26.3x
Core Comps
Note: Market data as of October 9, 2020. Market capitalization presented on a fully diluted basis using the treasury stock method.
(1) Advent multiples represent implied Transaction Adjusted multiples based on PF Enterprise Value of $358m.
"NM" indicates the data is not meaningful. "NA" indicates not enough data is available.
197.0x
Fuel cell technology &
engineering company
(5.3%)
$1,642m
40.0x 38.2x
ΝΑ
ITM POWER
NM NM ΝΑ
ITM POWER
PEM technology for hydrogen
electrolysers and fuel cells
44.5%
$1,833m
16.0x
11.9x
PLUG
POWER L
Other
91.7x
62.3x
PLUG
POWER
8.6x
Other
40.2x
Design and manufacturing of
hydrogen fuel cell systems
38.9%
$9,444m
Legend
2022E
2023E
2024E
7.2x 5.2x
76.1x
fuelcellenergy
ΝΑ
48.3x
ΝΑ
fuelcellenergy
Direct gas natural gas
fuel cell manufacturer
33.6%
$778m
AMCI ADVENT
Acquisition Corp
36View entire presentation