Investor Presentaiton
Portfolio List
Feb. 2022
Aug. 2022
Comparison b/w Feb.2022 and
Aug.2022
Area
Use
Property name
Acquisition
price
Book value
Appraisal value Cap rate
Gain or Loss
Book value
Appraisal value Cap rate
Gain or Loss
Appraisal value
Cap rate
Rs-T-035 Tokyo
Rs-T-036 Tokyo
Rs-T-037 Tokyo
Rs-T-038 Tokyo
Residential PRIME URBAN Gakugei Daigaku
Residential PRIME URBAN Senzoku
Residential PRIME URBAN Meguro Riverside
Residential PRIME URBAN Meguro Ohashi Hills
(million yen)
775
(million yen)
(million yen)
(%)
728
890
3.8
(million yen)
161
(million yen)
722
(million yen)
(%)
905
3.7
474
450
506
3.9
55
447
521
3.8
(million yen)
182
73
(million yen)
change (%) change (%)
15
414
380
433
3.8
52
377
445
3.7
67
2,970
2,782
3,310
3.9
527
2,770
3,320
3.8
549
Rs-T-039 Tokyo
Residential PRIME URBAN Meguro Aobadai
1,310
1,252
1,850
3.3
597
1,246
1,860
3.2
613
Rs-T-040 Tokyo
Rs-T-041 Tokyo
Rs-T-042 Tokyo
Rs-T-043 Tokyo
Rs-T-044 Tokyo
Residential PRIME URBAN Gakugei Daigaku II
1,080
1,029
1,430
3.4
400
1,024
1,430
3.3
405
Residential PRIME URBANNaka Meguro II
Residential PRIME URBAN Kachidoki
Residential PRIME URBAN Shinkawa
2,850
2,804
3,620
3.4
815
2,800
3,700
3.3
899
2,570
2,586
2,470
4.2
-116
2,578
2,500
4.1
-78
2,100
2,108
2,570
4.2
461
2,106
2,590
4.1
483
Residential PRIME URBAN Nihonbashi Yokoyamacho
4,220
3,901
4,900
4.0
998
3,875
4,970
3.9
1,094
Rs-T-045 Tokyo
Rs-T-046 Tokyo
Rs-T-047 Tokyo
Rs-T-048 Tokyo
Residential PRIME URBANNihonbashi Hamacho
1,550
1,462
2,040
3.6
577
1,453
2,120
3.5
666
Residential PRIME URBAN Hongo Ikizaka
Residential PRIME URBAN Hakusan
557
515
636
4.0
120
511
638
3.9
126
NON WONG
1.7
-0.1
3.0
-0.1
2.8
-0.1
0.3
-0.1
0.5
-0.1
0.0
-0.1
2.2
-0.1
1.2
-0.1
0.8
-0.1
1.4
-0.1
80
3.9
-0.1
0.3
-0.1
866
771
948
3.9
176
764
953
3.8
188
5
0.5
-0.1
Residential PRIME URBAN Yotsuya Gaien Higashi
1,490
1,437
1,520
3.8
82
1,432
1,550
3.7
117
30
2.0
-0.1
Rs-T-050 Tokyo
Residential PRIME URBAN Nishi Shinjuku I
1,090
1,022
1,310
3.9
287
1,015
1,340
3.8
324
30
2.3
-0.1
Rs-T-051 Tokyo
Rs-T-052 Tokyo
Rs-T-053 Tokyo
Residential PRIME URBAN Nishi Shinjuku II
885
817
961
3.6
143
810
986
3.5
175
25
2.6
-0.1
Residential PRIME URBAN Shinjuku Naitomachi
430
422
472
3.8
49
420
484
3.7
63
12
2.5
-0.1
Rs-T-054 Tokyo
Residential PRIME URBAN Nishi Waseda
Residential PRIME URBAN Shinjuku Ochiai
421
381
482
3.8
100
380
494
3.7
113
12
2.5
-0.1
594
599
617
4.4
17
597
624
4.3
26
7
1.1
-0.1
Rs-T-055 Tokyo
Residential PRIME URBAN Mejiro
1,430.
1,361
1,780
3.7
418
1,354
1,810
3.6
455
30
1.7
-0.1
Rs-T-056 Tokyo
Residential PRIME URBAN Kagurazaka
2,900
2,686
3,810
3.5
1,123
2,669
3,870
3.4
1,200
60
1.6
-0.1
Rs-T-057 Tokyo
Rs-T-058 Tokyo
Rs-T-060 Tokyo
Rs-T-061 Tokyo
Residential PRIME URBAN Sangen Jaya III
718
707
681
4.3
-26
708
682
4.2
-26
1
Residential PRIME URBAN Chitose Karasuyama
717
724
685
4.3
-39
723
707
4.2
-16
22
Residential PRIME URBAN Sangen Jaya
Residential PRIME URBAN Minami Karasuyama
724
676
776
3.9
99
672
794
3.8
121
18
667
612
782
4.2
169
607
798
4.1
190
16
Rs-T-062 Tokyo
Rs-T-063 Tokyo
Rs-T-065 Tokyo
Rs-T-066 Tokyo
Rs-T-067 Tokyo
Rs-T-068 Tokyo
Rs-T-069 Tokyo
Rs-T-070 Tokyo
Rs-T-071 Tokyo
Residential PRIME URBAN Karasuyama Galleria
Residential PRIME URBAN Karasuyama Court
549
505
608
4.0
102
500
623
3.9
122
15
338
312
375
4.0
62
310
384
3.9
73
9
Residential PRIME URBAN Chitose Funabashi
Residential PRIME URBAN Yoga
Residential PRIME URBAN Shinagawa Nishi
746
689
759
4.1
69
685
761
4.0
75
2
1,390
1,298
1,820
3.5
521
1,291
1,820
3.5
528
0
494
505
451
4.3
-54
505
461
4.2
-44
10
03 2 2 NNOON
0.1
-0.1
3.2
-0.1
2.3
-0.1
2.0
-0.1
2.5
-0.1
2.4
-0.1
0.3
-0.1
0.0
0.0
2.2
-0.1
Residential PRIME URBAN Osaki
1,860
1,761
2,030
3.8
268
1,756
2,070
3.7
313
40
Residential PRIME URBAN Oimachi II
1,040
1,110
1,150
4.2
39
1,113
1,170
4.1
56
20
Residential PRIME URBAN Yukigaya
Residential PRIME URBAN Omori
951
934
813
4.3
-121
932
761
4.2
-171
-52
52
905
835
913
3.9
77
828
920
3.8
91
7
Rs-T-072 Tokyo Residential PRIME URBAN Denenchofu Minami
Rs-T-073 Tokyo Residential PRIME URBAN Nagahara Kamiikedai
Rs-T-075 Tokyo Residential PRIME URBAN Nakano Kamitakada
Rs-T-076 Tokyo Residential PRIME URBAN Takaido
Rs-T-077 Tokyo Residential PRIME URBAN Nishi Ogikubo
Rs-T-078 Tokyo Residential PRIME URBAN Nishi Ogikubo II
774
702
677
4.2
-25
696
681
4.1
-15
4
1,720
1,638
1,980
3.6
341
1,630
2,030
3.5
399
50
498
451
551
4.3
99
448
553
4.2
104
2
1,060
1,038
854
4.4
-184
1,034
873
4.3
-161
19
2911ONON
2.0
-0.1
1.7
-0.1
-6.4
-0.1
0.8
-0.1
0.6
-0.1
2.5
-0.1
0.4
-0.1
2.2
-0.1
414
394
453
4.0
58
393
462
4.0
68
9
2.0
0.0
1,790
1,722
2,120
3.5
397
1,716
2,160
3.4
443
40
1.9
-0.1
Rs-T-079 Tokyo
Residential PRIME URBAN Otsuka
730
671
750
4.0
78
666
767
3.9
100
17
2.3
-0.1
Rs-T-080 Tokyo
Residential PRIME URBAN Komagome
Rs-T-081 Tokyo Residential PRIME URBAN Ikebukuro
437
437
429
4.4
-8
438
437
4.3
-1
8
1.9
-0.1
3,800
3,527
4,890
3.6
1,362
3,505
5,050
3.5
1,544
160
3.3
-0.1
Rs-T-082
Tokyo
Residential PRIME URBAN Monzen Nakacho
2.420
2,247
2,680
4.0
432
2,240
2,750
3.9
509
70
2.6
-0.1
32
62View entire presentation