Investor Presentaiton
Cash flow statement
Q3 2021
CARGOTEC
MEUR
Note
Q3/21
Q3/20 Q1-Q3/21 Q1-Q3/20
2020
Net cash flow from operating activities
Net income for the period
219.5
26.6
254.9
1.4
8.1
Depreciation, amortisation and impairment
Financing items
8
27.4
33.4
86.6
108.2
144.0
5.6
7.5
19.1
22.8
35.9
Taxes
9
53.1
11.7
73.5
28.5
26.4
Change in net working capital
-16.8
-2.9
-79.2
-88.0
56.4
Other adjustments
-243.4
-2.2
-245.2
27.5
25.6
Cash flow from operations before financing items
and taxes
45.3
74.1
109.6
100.5 296.4
Cash flow from financing items and taxes
-20.4
-20.6
-74.3
-50.8 -56.4
Net cash flow from operating activities
25.0
53.5
35.3
49.7 240.0
Net cash flow from investing activities
Acquisitions of businesses, net of cash acquired
Disposals of businesses, net of cash sold
Investments in associated companies and joint
ventures
15
-2.4
-0.2
15
307.8
0.7
0.9
308.1
-11.8 -12.1
2.0
2.7
161
Cash flow from investing activities, other items
Net cash flow from investing activities
-1.9
-8.7
4.9
-11.3
-15.1 -11.8
296.7
-4.5
295.8
-24.9 -21.3
Net cash flow from financing activities
Treasury shares acquired
Repayments of lease liabilities
Proceeds from long-term borrowings
Repayments of long-term borrowings
-3.4
-9.6
-11.0
-30.5
-100.0
0.0
Proceeds from short-term borrowings
Repayments of short-term borrowings
Profit distribution
-2.5
17.6
-18.8
-70.2
-32.9 -44.1
249.5 249.5
-100.0 -198.6 -251.4
1.1
99.6 98.8
-30.8 -100.9 -106.9
0.0
-39.0
-69.8
-74.2 -77.8
Net cash flow from financing activities
-131.0
-102.6
-233.4
-57.4 -131.8
Change in cash and cash equivalents
190.8
-53.6
97.7
-32.6
86.9
Cash and cash equivalents, and bank overdrafts at the
beginning
of period
391.5
Effect of exchange rate changes
5.0
429.0
-5.6
482.3
6.9
409.8 409.8
-7.5
-14.8
Cash and cash equivalents included in assets held for
sale
17
-0.2
0.4
Cash and cash equivalents, and bank overdrafts at
the end of period
587.0
369.8
587.0
369.8
482.3
Bank overdrafts at the end of period
Cash and cash equivalents at the end of period
2.7
589.6
8.3
378.0
2.7
589.6
8.3 2.5
378.0 484.8
Investor presentation
November 2021
71View entire presentation