AIG 200 Strategic Update
Non-GAAP Reconciliations
Return on Common Equity
(in millions)
Return On Common Equity Computations
Actual or Annualized net income attributable to AIG
common shareholders (a)
Actual or Annualized adjusted after-tax income attributable to
AIG common shareholders (b)
Average AIG Common Shareholders' equity (c)
Less: Average AOCI
Add: Average cumulative unrealized gains and losses related to
Fortitude Re funds withheld assets
Less: Average DTA*
Average adjusted common shareholders' equity (d)
ROCE (a+c)
Adjusted return on common equity (b+d)
Quarterly
1Q20
1Q21
$
6.968 $
15.476
59 59
420 $
3.692
62,439
$
64,036
1,994
9,989
3,452
8,756
7,723
$
51.689
11.2%
$
49.776
24.2%
0.8%
7.4%
General Insurance
(in millions)
Quarterly
1Q20
1Q21
Adjusted pre-tax income
$
501
$
845
Life and Retirement
(in millions)
Adjusted pre-tax income
Quarterly
1Q20
1Q21
$
601 $
941
Interest expense on attributed financial debt
146
145
Interest expense on attributed financial debt
75
70
Adjusted pre-tax income including
Adjusted pre-tax income including attributed interest
attributed interest expense
355
700
expense
526
871
Income tax expense
85
161
Income tax expense
101
172
Adjusted after-tax income
$
270
$
539
Adjusted after-tax income
425
$
699
Dividends declared on preferred stock
3
3
Dividends declared on preferred stock
2
2
Adjusted after-tax income attributable
to common shareholders (a)
$
267
$
536
Adjusted after-tax income attributable to common
shareholders (a)
S
423 $
697
Ending adjusted segment common equity
$
24,934
$
Average adjusted segment common equity (b)
24,997
25,265
25,155
Ending adjusted segment common equity
$
20,148 $
20,226
Average adjusted segment common equity (b)
18,974
19,699
Return on adjusted segment common equity (a+b)
4.3 %
8.5 %
Return on adjusted segment common equity (a+b)
8.9 %
14.2 %
Total segment shareholder's equity
$
24,417
$
Less: Preferred equity
192
Total segment common equity
24.225
26,039
196
25,843
Total segment shareholder's equity
$
22,809
$
26,568
Less: Preferred equity
134
136
Total segment common equity
22,675
26,432
Less: AOCI
(709)
728
Less: AOCI
2,527
8,366
Add: Cumulative unrealized gains and losses related to
Add: Cumulative unrealized gains and losses related to
Fortitude Re funds withheld assets
150
Total adjusted segment common equity
24.934
$
25.265
Fortitude Re funds withheld assets
Total adjusted segment common equity
2,160
$
20.148
$
20.226
AIG
* Represents deferred tax assets only related to U.S. net operating loss and foreign tax credit carryforwards on a U.S. GAAP basis and excludes other balance sheet deferred tax
assets and liabilities.
24View entire presentation