IFRS 17 Impact and OPAT Analysis
1. Insurance Service Result
AIA's Growth Strategy Has Delivered a Large Stock of Future Profits
AIA
Insurance Contract Liabilities
Net of Reinsurance ($b)
As at 1 Jan 2022 (Transition Date)
206.0
Insurance
Liabilities
Net of DAC
and
Reinsurance
208.4
CSM
52.9
RA
2.9
BEL
152.5
Contractual Service Margin (CSM) of $52.9b represents a large stock of
expected future profits from in-force business
Key driver of OPAT and shareholders' allocated equity growth
Profitable new business to drive sustained OPAT growth
Best Estimate Liabilities (BEL) is the present value of best estimate policy
net cash flows from in-force business
Risk Adjustment (RA) is an explicit allowance for non-financial risk over and
above the best estimate assumptions
Discount rates are based on current risk-free rates plus an illiquidity premium,
consistent with observable market prices
IFRS 4
IFRS 17
Notes: Due to rounding, numbers presented in the chart may not add up precisely
IFRS 17 insurance contract liabilities are presented net of insurance contract assets and assets for insurance acquisition cash flows to be consistent with IFRS 4 insurance contract liabilities net of DAC, value of business acquired and upfront reinsurance premium rebate
8View entire presentation