Klaviyo IPO Presentation Deck
GAAP to Non-GAAP reconciliation (cont'd)
Non-GAAP Free Cash Flow
(in thousands)
Net Cash Used in Operating Activities
Acquisition of Property and Equipment
Capitalization of Software Development
Costs
Non-GAAP Free Cash Flow
Revenue
Net Cash Used in Operating Activities
Margin
Non-GAAP Free Cash Flow Margin
Q1'21
(5,451)
Q2'21
(176)
Q3'21
(166)
($3,978) $10,478 ($17,140) ($12,098) ($19,421) ($7,721) ($17,324)
(486)
Q4'21
$58,271 $66,949 $75,876
(16.5%) 11.0%
(6.8%) 15.7% (22.6%)
(2,936) (1,577) (3,059) (4,004) (5,961) (4,427) (1,429)
Q1'22
(159)
Q2'22
(218)
(13.5%)
Q3'22
(723)
(585)
Q4'22
($9,605) $7,376 ($19,203) ($15,316) ($23,643) ($14,405) ($22,336) $18,587 $13,921
(19.6%) (7.1%) (14.5%)
$20,914 $15,552
(25.3%) (17.1%) (23.8%) (13.2%) (18.7%)
Q1'23
$89,544 $99,322 $109,023 $119,168 $145,235 $156,088
(898) (1,306)
(325)
14.4%
12.8%
10.0%
8.9%
2023 Ⓒ Klaviyo
Q2'23
$41,474
(444)
(1,530)
$39,500
Confidential
$164,586
25.2%
24.0%
60View entire presentation