Kenyan Listed Banking Sector Quarterly Earnings and Operating Metrics

Valuation Summary SCBK is undervalued with a total potential return of 26.6% Valuation Summary DDM Residual Income PBV Multiple PE Multiple Target Price Current Price Upside/(Downside) Dividend Yield Total Return Cytonn Implied Price Weighting Weighted Value 193.4 40% 77.4 148.6 35% 52.0 142.7 20% 28.5 139.9 5% 7.0 60 164.9 146.0 12.9% 13.7% 26.6%

View entire presentation