E&P Program and Financial Strategy
Financial Guidance
NOVATEK
Metric
2003
2004
2005
2006
2007
9M08
Guidance
EBITDA, %1
30%
36% 54%
48%
47%
49%
43-45%
Effective tax rate²
33.1% 28.3%
27.3%
26.7%
27.0%
24.5%
24-26%
Net Income, %³
19%
23%
32%
29%
30%
32%
23-25%
ROE, %4
27%
13%
24%
21%
23%
Να
21-23%
ROACE, %5
21%
13%
20%
20%
21%
Να
18-20%
Net debt / Total
29%
27%
8%
(3%)
3%
8%
15-30%
Capitalization'
Financial guidance consistent with actual results
over the relative time periods
Notes:
EBITDA represents net income before finance income (expense) and income taxes from the statements of income, and depreciation, depletion and amortization and share-
based compensation from the statements of cash flows as a percentage of Total revenues and other income
Effective tax rate represents total tax expense calculated as a percentage of our reported IFRS profit before income tax and share of net income from associates
as a percentage of Total revenues and other income
1.
2.
3.
4.
5.
Net income plus finance expense (net of taxes)/Total debt plus total equity
6.
ROE represents net income/total shareholders equity
Net debt represents total debt less cash and cash equivalents. Total capitalization represents total debt, total equity and deferred income tax liability
21View entire presentation