Investor Presentaiton
Investments and Debt Financing to WeWork
from the WeWork Investment Subsidiary-2
Debt
Type
Purchase of unsecured
notes
Liabilities related to loan
commitment
Liabilities related to
financial guarantee
contract
Total
SoftBank
Group
(USD mn)
Consolidated Statement of Income
Gain (loss)
FY19
FY20
Consolidated Statement of Financial Position
Cumulative
debt financing
amount
Cumulative
gain (loss)
Account
Carrying amount
(Minuses show liabilities)
FY19-end
Account
FY20-end
1,800
44
Other financial
assets
1,173
1,800
44
-256
-1,334
-92
Other gain
(loss)
-826
570
Other financial
liabilities
140
-72
-819
-220
-2,153
861
-459
599
-1,285
1,213
* Allowances for losses from the financial guarantee contract and the loan commitment are recorded as "other financial liabilities" in the Consolidated Statement of Financial Position. The Company did not record gains or losses relating to the
agreement on these contracts on the Consolidated Statement of Income at the time of execution, since the Company acquired consideration for the agreement (warrants convertible for preferred stock of WeWork at $0.01 per share).
Subsequently, at the previous fiscal year-end, the Company recorded provision for allowance for losses following a deterioration in WeWork's credit risk, which was reversed during the fiscal year mainly due to the improvement of WeWork's
credit risk. For liabilities related to the loan commitment, when the WeWork Investment Subsidiary purchased the unsecured notes, a corresponding amount was reversed from "other financial liabilities" and deducted from the initial recognition
amount of loan receivable recorded as "other financial assets." The unsecured notes are regularly amortized from the time when the loan receivable was recognized. Liabilities related to financial guarantee contract are regularly amortized from
the fourth quarter of the previous year, when the guarantee started.
(Reference) Fair value of the entire equity of WeWork, evaluated by the Company
Mar 31, 2020
Jun 30, 2020
Sep 30, 2020
Dec 31, 2020
Mar 31, 2021
USD 2.9 bn
USD 2.9 bn
USD 2.9 bn
USD 2.2 bn
USD 3.8 bn
Accounting 12View entire presentation