European Pump Price Comparison
Income Statement (Million TL)
Q2
Q2
H1
H1
Million TL
%
%
2022
2021
2022
2021
•
Net Sales
COGS
Gross Profit
17,737
Operating Expenses
-2,047
135,785 33,688 303%
-118,048 -30,724 284%
498%
196%
2,964
-691
212,326 53,509
-189,285 -49,018
23,041 4,491 413%
-3,097 -1,248 148%
297%
286%
Loss from other operations are
Income/Loss from other operations
-3,531
-325
986%
-5,029
Operating Profit
12,159
1,948
524%
14,915
1,334
-1,910 163%
1018%
Inc./Loss from Equity pick ups
126
50
149%
335
60
457%
Details of Income Statement
Y-o-y increase in Opex is mainly
driven by logistics expenses
increasing to 1 bn TL due to
higher sales and TL
depreciation in Q2'22.
mainly due to FX losses from
trade payables, offset by
reciprocal inventory gains in
gross profit.
Operating Profit Before Fin. Income/Loss 12,285
1,999
515%
15,251
1,394
994%
.
Financial Income/Expense
-1,332
-702
90%
-3,236
-1,058
206%
Opet's contribution is recorded
under income from equity-
Profit Before Tax
10,953
1,297
745%
12,015
337
3469%
Net Profit (excluding minority interest)
10,611
1,700
524%
11,507
939
1125%
EBITDA *(mn. TL)
16,066
2,512
540%
Inventory Gain/Loss (mn. TL)
2,931
1,407
108%
EBITDA* (mn. TL) CCS
13,134
1,105
1089%
20,733
7,034
13,700
3,681 463%
2,919 141%
763 1696%
of which are offset by
pickup.
Financial Income and Expenses
consist of hard currency
balance sheet items' FX
gains/losses and related FX
derivative gains/losses, balance
reciprocal inventory gains.
Sep-22
Financials
Investor Presentation
*On CMB reports. EBIT includes extra items such as FX impacts of trade receivables and payables. In our EBITDA calculation. FX related items are excluded from EBIT in line with international practices.
www.tupras.com.tr
28View entire presentation