Investor Presentaiton slide image

Investor Presentaiton

www.trulieve.com Reconciliation of Non-GAAP Financial Measures For the Three Months Ended For the Nine Months Ended (Amounts expressed in millions of United States dollars) September 30, 2023 September 30, September 30, June 30, 2023 2022 2023 Net Loss GAAP Add (Deduct) Impact of: Impairment of Goodwill Inventory Step Up Fair Value (25.4) $ (114.6) $ (403.8) (493.4) $ September 30, 2022 (169.0) Fair Value of Derivative Liabilities - Warrants Transaction, Acquisition, and Integration Costs Legislative Campaign Contributions Covid Related Expenses Impairments and Disposals of Long-lived Assets, Net Results of Discontinued Operations Adjusted Net (Loss) Income Non-GAAP SSSSSSSSS --- --- $ 8.5 0.5 --- $ (1.2) $ 2.9 $ (14.7) SSSSSSSSS $ 307.6 (0.4) $ $ $ 15.5 $ 10.0 $ 0.2 $ $ $ 54.6 42.4 $ 7.9 SSSSSSASA --- $ 5.7 $ 8.6 --- $ 3.3 SSSSSSCA $ 307.6 (0.3) --- $ 16.1 19.6 --- $ 5.5 $ 63.9 (14.7) $ 97.9 (47.0) SSSSSSSS $ (2.6) 1.0 $ 45.9 10.0 0.8 $ 76.2 $ 53.2 $ 15.4 For the Three Months Ended September 30, (Amounts expressed are per share) Loss Per Share GAAP Add (Deduct) Impact of: Impairment of Goodwill 2023 September 30, 2022 June 30, 2023 For the Nine Months Ended September 30, September 30, 2023 2022 $ (0.13) $ (0.61) $ (2.14) $ (2.61) $ (0.90) GA --- $ $ 1.63 $ 1.63 --- Fair Value of Derivative Liabilities - Warrants Inventory Step Up Fair Value Transaction, Acquisition, and Integration Costs $ SASSA EA (0.00) $ --- --- $ 0.04 $ SASA $ --- 0.08 $ 0.03 SASSA (0.00) Ꭿ (0.01) 111 $ 0.01 $ 0.09 $ FA 0.24 Legislative Campaign Contributions Covid Related Expenses Impairments and Disposals of Long-lived Assets, Net Results of Discontinued Operations Adjusted Earnings Per Share Non-GAAP SSSSS $ 0.00 $ --- $ SASA 0.05 $ 0.05 0.00 $ EA --- $ (0.01) 0.02 (0.08) SASSA $ 0.29 $ 0.02 $ 0.23 $ 0.34 $ 0.04 $ (0.08) SSSSS $ 0.10 --- SASA $ 0.05 $ 0.00 $ 0.03 $ 0.52 (0.25) SASASA $ 0.41 $ 0.28 0.08 15
View entire presentation