Investor Presentaiton
Balanced Capital Structure
Current Capitalization - September 15, 2022
Share price
Shares outstanding
ITM dilutive securities
Market cap
Cash
Cash ITM securities
Convertible debentures
Mortgages
Enterprise Value
In Place NOI
Implied cap rate
Total Debt
Debt/GBV
Gross Book Value
Net WC
NAV
NAVPS
% premium (discount)
Debt Maturity Profile
$0.16
$30
291.6
$25
$
45.2
2.27%
$20
1.97%
11.1
$ Millions
$15
$10
110.3
$
144.4
$5
$-
7.1
'22-'23
4.92%
110.3
68%
161.6
3.26%
NexLiving
communities inc.
1.97%
2.82%
'23-'24
■Mortgage Debt
'24-'25
'25-'26
■WAIR
'26-'27
Note: Adjusted for subsequent events
Debt to Gross Book Value
2.0
76%
64.4
73%
$0.22
66%
(29.8%)
Q2/20
Q2/21
Q2/22
*Investment properties valued at fair market value (excluding properties acquired subsequent to
Q2/22 which are valued at cost of acquisition in NAV).
■Mortgages
■Convertible debt
N TSXV: NXLV
16
16View entire presentation