Market Verticals and Megatrends
WELL CAPITALIZED FOR FUTURE GROWTH¹
External Financing Sources
Debt
Convertible
Preferred
Equity
Mandatory
Convertible
Equity
$3.7B secured term loans
• $990M high yield bonds
$285M available on $350M revolver
$2.15B series B investment from Bain
Capital
■ Coupon: 5%, 4-year payable-in-kind,
cash pay option thereafter
■ Conversion price of $85.00 per share
■ $460M series A preferred equity
Mandatorily convertible on July 1, 2023
■ Converts to ~11M shares
Leverage
Total Debt
$4.7 billion
3.2x(1)
Cash
$0.9 billion
Net Debt
$3.8 billion.
2.6x(1)
PF Combined
TTM Adj
$1,479 million
EBITDA (1)
(incl. $250M synergies)
Fully-Diluted Shares Outstanding2
COHR basic shares
Stock comp shares
Series A preferred equity
(1) Reflects, as of 9/30/2022, using pro forma TTM combined adj EBITDA at
9/30/22, including $250 million of cost synergies.
(2) Balances assuming conversion at 9/30
COHERENT
Series B preferred
Pro forma FDSO
Copyright 2022, Coherent. All rights reserved.
138M
1M
11M
26M
176M
25View entire presentation