Investor Presentaiton
Etalon Group portfolio: high quality projects diversified across the
two most lucrative macro regions in Russia
Project
Total NSA
Status
('000 sqm)
Unsold NSA
(Etalon's share) parking (lots),
('000 sqm) (1)
#
Unsold
OMV
(RUBmln)
Income from
sales
(RUBmln) (2)
Construction
budget
(RUBmln)
Outstanding
(3)
budget
(RUBmln) (3)
Current Projects
St. Petersburg Metropolitan Area (SPMA)
1. Galactica
Design stage
779.4
631.5
4,238
8,182
78,557
38,978
37,520
2. Tsar's Capital
Construction
392.4
216.3
2,089
13,197
33,225
15,374
6,868
3. Swallow's Nest
Construction
333.6
149.0
1,582
8,720
22,932
13,365
1,880
4. Moscow Gates
5. Samotsvety
6. Molodejny
Construction
234.1
202.0
884
7,104
25,662
10,136
8,122
Construction
205.8
179.6
1,654
8,613
22,614
8,466
5,757
Construction
111.8
25.8
491
935
8,545
4,352
1,140
7. Polyustrovskiy prospect
Design stage
91.3
91.3
530
1,098
6,965
3,377
3,377
8. Technopark
Design stage
51.0
51.0
440
572
4,451
3,571
3,089
9. Beloostrovskaya
Design stage
42.9
41.0
277
383
3,588
2,290
2,281
Total SPMA
2,242.3
1,587.6
12,185
48,804
206,540
99,909
70,033
Moscow Metropolitan Area (MMA)
1. Emerald Hills
Construction
864.8
479.3
3,174
18,484
66,218
37,548
17,094
2. Etalon-City
Construction
372.2
272.3
2,276
8,871
34,955
17,575
15,531
3. Dmitrovskoe shosse
Design stage
322.3
266.1
2,122
5,276
33,604
16,696
16,579
4. Alekseevskiy District
Design stage
179.5
169.6
2,160
6,835
23,957
8,973
8,903
5. Budennogo street
Design stage
119.0
110.7
936
3,825
13,950
5,836
5,763
6. Losinoostrovskiy District
Design stage
91.5
83.9
851
3,032
11,635
4,372
4,351
Total MMA
1,949.3
1,381.8
11,519
46,323
184,319
90,998
68,222
Total Current Projects
4,191.6
2,969.4
23,704
95,127
390,859
190,907
138,255
Completed Projects
Residential property in completed projects
Completed stand-alone commercial properties
Total Completed Projects
All Projects
Total Etalon Group
(1)
Source: construction period based on company estimates, all numbers based on JLL report as of 31.12.2014
Including parking with average area c. 30 sqm
(2) Income from sales includes potential and received incomes as of 31 December 2014
Etalon Group
124.5
20.4
144.9
3,219
8,198
59
3,278
961
9,159
3,114.3
26,982
104,286
(3) Excluding land acquisition costs
16View entire presentation