Investor Presentaiton
Gray TV Leads Industry In Operating Margins
gray
Television Digital Mobile
(1)
40%
2014 EBITDA Margins
(2)
(3)
37%
36%
35%
33%
31%
(4)
25%
(5)
18%
(6)
10%
Nexstar
Sinclair
Media General
Entravision
Tribune
gray
Gannett
Company
Meredith
Scripps
T
(1)
(2)
Based on Non-GAAP reconciliation available on Sinclair Broadcasting's website
(3)
(4)
Source: Company filings, Investor presentations
Note: Based on "as-reported" financials for all companies except Gray TV and Media General, which are reported on a "combined historical" basis
Based on 2014 pro forma Operating Cash Flow
Media General pro forma for LIN, including $16 million in Young synergies and $35 million in LIN run rate synergies; Reported in Media General's Investor Presentation dated 3/12/2015
Based on consolidated revenue and EBITDA
(5)
Based on consolidated revenue and EBITDA and calendar year ending 12/31/14; Fiscal year ends 6/30
(6)
Based on consolidated revenue and EBITDA; Calculated as segment profits less corporate and pension plan expense; Reported in Scripps' 2014 10-K
Gray Television, Inc.
14View entire presentation