Historic Plant of the Future Investment
NET INCOME RECONCILIATION TO ADJUSTED EBITDA
(in $ m)
Net income attributable to our common shareholder
- Noncontrolling interests
- Income tax provision
- Interest, net
- Depreciation and amortization
EBITDA
Novelis
Q1
22
Q2
23
Q1
Q3
Q4
FY23
Q2 Q3
FY24 FY24 FY24
307
183
12
156
658
156
157
121
(1)
(1)
87
65
(6)
1
147
54
51
54
54
61
69
70
254
70
74
67
138
134
133
135
540
131
136
139
585
443
208
362
1,598
411
418 381
-
Unrealized loss (gain) on derivatives
(42)
21
1
(3)
(23)
(4)
- Realized (gain) loss on derivative instruments not included in segment
income
(1)
(1)
(1)
(1)
(4)
(3) (1)
- Loss on sale of fixed assets
- Adjustment to reconcile proportional consolidation
- (Gain) loss on extinguishment of debt
- Loss (gain) from discontinued operations, net of tax
- Restructuring and impairment (reversals) expenses, net
-
Gain on sale of business
- Metal price lag (income) expense
- Other, net
Adjusted EBITDA
14
13
13
13
53
14
1
1
-
1
1
2
1
1
5
26
33
IM
2514
23 (15)
11
84
(3)
5
24
24
109
4
106
༔
130
6
21
(5)
5
22
122
26
-
255
45
$561
$506 $341 $403 $1,811 $421
$484 $454
2024 Novelis
19View entire presentation