Investor Presentaiton
STATEMENT OF GENERAL FUND REVENUES AND FORECASTS
Compared to the Legislative Forecast
2021-23 Biennium
February 2023
Fiscal Month
Biennium To Date
Revised 2021
Revised 2021
Revenues and Transfers
Leg. Forecast
Actual
Variance
Percent
Leg. Forecast
Actual
Variance
Percent
Sales Tax
Motor Vehicle Excise Tax
Individual Income Tax
Corporate Income Tax
63,734,083
86,549,586
22,815,503
35.8%
9,749,354
13,062,154
15,871,568
2,232,000
Insurance Premium Tax
13,390,589
30,259,722
5,845,728
12,106,247
3,312,800
14,388,154 90.7%
3,613,728 161.9%
(1,284,342) -9.6%
34.0%
1,482,543,628
215,436,099
1,759,450,565
276,906,937
18.7%
247,888,622
32,452,523
15.1%
454,572,302
720,003,353
265,431,051
58.4%
152,288,999
353,526,364
201,237,365
132.1%
82,106,496
98,339,695
16,233,199
19.8%
Oil & Gas Production Tax
0.0%
266,112,633
266,112,633
0.0%
Oil Extraction Tax
Gaming Tax
Lottery
6,493
6,493
0.0%
100.0%
133,887,368
133,887,368
0.0%
0.0%
7,300,000
Cigarette & Tobacco Tax
1,587,992
1,662,271
Wholesale Liquor Tax
Mineral Leasing Fees
582,777
981,745
689,582
3,610,766
Departmental Collections
Interest Income
1,377,626
666,102
1,759,907
1,257,053
74,279
106,805
2,629,021 267.8%
382,281 27.7%
590,951
4.7%
37,125,954
18.3%
14,182,479
537,369
5,600,000
38,624,233
16,788,547
29,261,274
73,927,651
58,700,464
57,301,469
88.7%
30,283,607
State Mill & Elevator-Transfer
0.0%
7,750,000
10,555,519
6,971,950
537,369
(1,700,000) -23.3%
1,498,279
2,606,068
44,666,377 152.6%
(1,398,995) -2.4%
(19,728,088) -65.1%
100.0%
4.0%
18.4%
(778,050)
-10.0%
Bank of North Dakota - Transfer
SIIF - Transfer
Gas Tax Administration
0.0%
0.0%
0.0%
410,000,000
410,000,000
0.0%
0.0%
1,639,526
Miscellaneous
Total Revenues and Transfers
110,173,836
185,393
156,994,902
185,393
46,821,066
0.0%
42.5% 3,383,190,829
1,639,526
13,887,125
4,215,041,989
0.0%
13,887,125
0.0%
831,851,160
24.6%
1View entire presentation