Bausch Health Companies Shareholder Engagement Presentation Deck
18
Reconciliation: Organic growth¹
Bauch +Lomb4
Global Vision Care
Global Surgical
Global Consumer4
Global Ophtho Rxª
Total Bausch + Lomb
Bausch Pharma5
Salix
Salix
International Rx4
International Rx
Ortho Dermatologics4
Ortho Dermatologics4
Global Solta
Total Ortho Dermatologics
Diversified Products
Neurology & Other4
Generics4
Dentistry
Total Diversified Products
Bausch Pharma revenues
Total Bausch Health revenues
Revenue
as
Reported
893
718
1,450
704
3,765
2,074
1,166
256
308
564
593
171
101
865
4,669
$ 8,434
Calculation of Organic Revenue for the Twelve Months Ended
December 31, 2021
December 31, 2020
Changes in
Exchange
Rates³
$
(10)
(20)
(18)
(10)
(58)
(28)
(9)
(9)
(37)
(95)
Organic
Revenue
(Non-
GAAP) 1,2
$
883
698
1,432
694
3,707
2,074
1,138
256
299
555
593
171
101
865
4,632
8,339
Revenue
as
Reported
755
576
1,354
730
3,415
1,904
1,181
295
253
548
666
240
73
979
4,612
$ 8,027
Divestitures and
Discontinuations
$
(1)
(1)
(10)
(113)
(9)
(122)
(132)
$
Organic
Revenue
(Non-
GAAP)
1,2
752
571
1,353
729
3,405
1,904
1,068
295
253
548
659
238
73
970
4,490
7,895
$
Change in
Reported Revenue
Amount
138
142
96
(26)
350
170
(15)
(39)
55
16
(73)
(69)
28
(114)
57
407
1. This is a non-GAAP measure or non-GAAP ratio. See the remainder of this Appendix for further information on non-GAAP measures and ratios, including reconciliations of historic non-GAAP measures to their most
directly comparable GAAP measure.
2. Organic growth/change, a non-GAAP ratio, is defined as a change on a period-over-period basis in revenues on a constant currency basis (if applicable) excluding the impact of acquisitions, divestitures and
discontinuations.
3. The impact for changes in foreign currency exchange rates is determined as the difference in the current period reported revenues at their current period currency exchange rates and the current period reported
revenues revalued using the monthly average currency exchange rates during the comparable prior period.
4. Reserved
5. Bausch Pharma revenue, a non-GAAP measure, is determined by subtracting Bausch+Lomb segment revenue for the applicable period from total Bausch Health revenue for the applicable period.
Pct.
18%
25%
7%
-4%
10%
9%
-1%
-13%
22%
3%
-11%
-29%
38%
-12%
1%
5%
Change in
Organic Revenue
Amount
$
131 17%
127
79
22%
6%
-5%
(35)
9%
302
170
Pct.
70 7%
9%
(39) -13%
46
18%
7
1%
142
(66) -10%
(67)
-28%
28
38%
(105)
-11%
444
3%
6%
BAUSCH- HealthView entire presentation