Canadian Banking Financial Analysis

SUMMARY OF ADJUSTING ITEMS Adjusting Items (Pre-Tax) Q1/18 Q4/18 Q1/19 ($MM) Acquisition-Related Costs Integration Costs Canadian Banking 18 75 28 31 7 Canadian Banking ex. Wealth - International Banking 47 24 Amortization of Intangibles¹ 18 27 30 Canadian Banking 7 14 14 Canadian Banking ex. Wealth 5 5 International Banking 11 13 16 Total (Pre-Tax) 18 102 61 Adjusting Items (After-Tax and NCI) Q1/18 Q4/18 Q1/19 ($MM) Tax NCI After-Tax and NCI Acquisition-Related Costs Integration Costs Canadian Banking 42 45 9 21 1 17 6 Canadian Banking ex. Wealth International Banking 2 Amortization of Intangibles² Canadian Banking Canadian Banking ex. Wealth International Banking Total (After-Tax and NCI) 1 Excludes amortization of intangibles related to software (pre-tax) 2 Excludes amortization of intangibles related to software (after-tax) - 13 8 35400 222 24 8 5 11 20 8 22 10 4 10 4 4 10 4 12 13 65 17 5 39 Scotiabank® 19

View entire presentation