Investor Relations - Prologis Essential Solutions
Investor Presentation
Creating Value for Certificate Holders
TOTAL RETURN OF CBFIS IN MEXICAN PESOS
June 4, 2014 December 31, 2023
404%
288%
93%
306%
261%
121%
FIBRA
PROLOGIS
Peer A
Peer B
Peer C
Peer D
FIBRA Index
Stock Return
Dividend Return
FIBRAPL DISTRIBUTIONS PER CBFI (USD$) & AFFO PAYOUT RATIO (%)
(1)
6.1% CAGR
FIBRA
PROLOGIS
$0.25
0.2229
$0.20
0.0856
$0.15
(2)
0.1000
0.1100
0.1182
0.1240
0.1240
0.1410
$0.10 0.0756
0.0990
0.1075
0.1200
0.1373
$0.05
$0.00
101%
91%
94%
94%
95%
97%
81%
80%
85%
147%
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023 (3)
2024E
Distribution per CBFI in cash
â– Distribution per CBFI in kind
Source: Bloomberg, company filings. FIBRA Prologis' initial public offering was June 4, 2014. Peers include Terrafina, FIBRA Uno, FIBRA Macquarie and Vesta.
1. CAGR based on annualized 2014 figures.
2. Represents annualized distributions for 2014 based on period from June 4, 2014 through December 31, 2014. FIBRAPL at IPO price. Since IPO the distribution was
US$0.0435, this was used for the AFFO payout ratio.
3. 2023 considers distribution in cash and in kind due to a taxable gain. The guidance for 2023 was 0.1300 per CBFI, anything above that, was due to the taxable gain.
23View entire presentation