Investor Presentaiton
Cash flow
DKKM
EBIT
H1 2021/22
H1 2022/23
Change
2,920
3,412
17%
Amortisation
87
167
92%
Depreciation
324
362
12%
Adjustment for other non-cash operating items
172
-81
nm
Change in working capital
-1,086
-1,289
19%
Net interest payments
Paid tax
Cash flow from operations
Investment in intangibles
CAPEX¹
Investment in other investments
Acquisition of subsidiaries
-52
-143
175%
-984
-1,252
27%
1,381
1,176
-15%
-61
-134
120%
-402
-430
7%
-17
nm
-10,633
nm
Securities
200
nm
Cash flow from investments
-11,096
-381
nm
Free cash flow
-9,715
795
nm
Dividends
-2,979
-3,185
7%
Net aquisition of treasury shares and exercise of share options
Repayment of lease liabilities
-435
7
-102%
-107
-119
11%
Financing through issuing long-term bonds
16,373
nm
Hedging gain
nm
Drawdown on credit facilities
-3,081
2,748
-189%
1)
Net CAPEX including divestment of PPE and excluding finance leases
94
ColoplastView entire presentation