Looking Ahead - Thoughts for 2023
Appendix A (continued)
Non-GAAP Reconciliation
Three Months Ended December 31, 2022 as compared to the Three Months Ended December 31, 2021
Increase/(Decrease)
Reported GAAP
1
Net revenue
12%
**
Operating
expenses
Operating
income
10 %
13 %
Operating
margin
0.6 ppt
Effective income
tax rate
Net income
Diluted earnings
per share
2.5 ppt
6%
9%
**
**
1.0 ppt
3 %
4 %
(Gains) losses on equity investments
Litigation provisions 2
**
(1)%
1 %
0.3 ppt
ppt
1 %
- %
Adjusted Non-GAAP
12 %
10%
13 %
0.8 ppt
3.5 ppt
10%
13 %
Currency impact 3
Adjusted Non-GAAP - currency-neutral
5%
17 %
4 %
6%
0.5 ppt
0.2 ppt
6%
7 %
13 %
19 %
1.3 ppt
3.7 ppt
16%
19 %
Note: Figures may not sum due to rounding.
** Not applicable.
1 Q4'22 pre-tax net losses of $12 million and Q4'21 pre-tax net gains of $111 million were related to realized and unrealized fair market value adjustments on marketable and non-marketable equity securities.
Q4'22 pre-tax charges of $15 million as a result of settlements (both final and agreements in principle) with a number of U.K. merchants.
2
Represents the translational and transactional impact of currency and the related impact of the company's foreign exchange derivative contracts designated as cash flow hedging instruments.
January 26, 2023
12
©2022 MastercardView entire presentation