Investor Presentaiton
Celebrating 50 years FY22 Additional Information
FY22 NOI reconciliation by segment
INTEGRATED INVESTMENT PORTFOLIO NOI SUMMARY
$600m
$581m
575
($6m)
($10m)
INDUSTRIAL NOI SUMMARY
$60m
$8m
$581m
$56m
55
$8m
550
FY21 NOI 1
Divestments
Development
Like-for-like
& others¹
OFFICE NOI SUMMARY
$380m
Net change in
COVID-19 impact²
50
45
FY22 NOI¹
FY21 NOI
$6m
$369m
370
$366m
$1m
($3m)
360
($1m)
350
340
FY21 NOI
Divestments
Development
Like-for-like
& others
Net change in
COVID-19 impact²
FY22 NOI
1. Includes BTR.
2. Net change in COVID-19 impact represents the movement between the $12m FY22 COVID-19 impact and the $20m FY21 COVID-19 impact.
3. Movement due to 34 Waterloo Road, Macquarie Park moving from investment property into inventory.
($3m)
50
$2m
$55m
Development
& others 3
Like-for-like
FY22 NOI
RETAIL NOI SUMMARY
$160m
$157m
150
($5m)
140
FY21 NOI
Divestments
($10m)
Development
& others
$11m
$153m
Net change in
COVID-19 impact 2
FY22 NOI
mirvac
11 AUGUST 2022 44.View entire presentation