Harbor Custom Development Investor Presentation Deck
Condensed
Consolidated
Balance
Sheets
HARBOR CUSTOM DEVELOPMENT | INVESTOR DECK
ASSETS
Cash
Restricted Cash
Accounts Receivable, net
Notes Receivable, net
Prepaid Expense and Other Assets
Real Estate
Property and Equipment, net
Right of Use Assets
Deferred Tax Asset
TOTAL ASSETS
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Accounts Payable and Accrued Expenses
Dividends Payable
Contract Liabilities
Deferred Revenue
Note Payable - Insurance
Revolving Line of Credit Loan, net of Unamortized Debt Discount of $0 and $0.6 million
respectively
Equipment Loans
Finance Leases
Construction Loans, net of Unamortized Debt Discount of $1.4 million and $1.9 million,
respectively
Construction Loans - Related Party, net of Unamortized Debt Discount of $0.1 million and $0.1
million, respectively
Right of Use Liabilities
TOTAL LIABILITIES
STOCKHOLDERS' EQUITY
Preferred Stock, no par value per share, 10,000,000 shares authorized and 3,799,799 issued and
outstanding at March 31, 2023 and December 31, 2022
Common Stock, no par value per share, 50,000,000 shares authorized and 732,245 issued and
outstanding at March 31, 2023 and 718,835 issued and outstanding at December 31, 2022
Additional Paid In Capital
Retained Earnings (Accumulated Deficit)
TOTAL STOCKHOLDERS' EQUITY
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
S
$
$
March 31, 2023
(unaudited)
7,689,500
597,600
1,239,600
2,390,300
2,451,000
217,835,900
1,950,100
1,878,000
5,936,800
241,968,800
13,781,400
1,903,700
672,200
150,300
237,700
22,893,500
1,300
122,608,300
8,127,300
2,719,300
173,095,000
62,912,100
35,704,700
1,349,700
(31,092,700)
68,873,800
241,968,800
$
$
$
December 31, 2022
9,665,300
597,600
1,707,000
4,525,300
5,318,100
205,478,200
2,289,500
1,926,100
4,659,300
236,166,400
14,090,700
634,700
497,400
52,000
378,500
24,359,700
2,057,100
154,500
107,483,700
8,122,800
2,779,400
160,610,500
62,912,100
35,704,700
1,266,300
(24,327,200
75,555,900
236,166,400
22View entire presentation