Investor Presentaiton
En+
GROUP
FINANCIAL STATEMENTS
En+ Group Annual Report 2021
STRATEGIC REPORT
CORPORATE GOVERNANCE
FINANCIAL STATEMENTS
Appendices
EN+ GROUP IPJSC
Notes to the Consolidated Financial Statements
for the year ended 31 December 2021
As at 31 December 2021 and 31 December 2020 the Group's obligations were fully uncovered as the Group
has only wholly unfunded plans.
POWER
The principal assumptions used in determining pension obligations for the pension plans are shown below:
Discount rate
Future salary increases
Pension and inflation rate increases
(d)
Site restoration and environmental provisions
(e)
31 December 2021
8.5%
5.7%
4.2%
31 December 2020
6.0%
5.5%
4.0%
The Group provides for site restoration obligations when there is a specific legal or constructive obligation
for mine reclamation, landfill closure (primarily comprising red mud basin disposal sites) or specific lease
restoration requirements. The Group does not record any obligations with respect to decommissioning of its
refining or smelting facilities and restoration and rehabilitation of the surrounding areas unless there is a
specific plan to discontinue operations at a facility. This is because any significant costs in connection with
decommissioning of refining or smelting facilities and restoration and rehabilitation of the surrounding areas
would be incurred no earlier than when the facility is closed and the facilities are currently expected to operate
over a term in excess of 50-100 years due to the perpetual nature of the refineries and smelters and continuous
maintenance and upgrade programs resulting in the fair values of any such liabilities being negligible.
The site restoration provision relates primarily to mine reclamation and red mud basin disposal sites at
alumina refineries and ash dumps removal at coal burning electricity and heat generation stations.
The principal assumptions used in determining site restoration provision are:
Timing of cash outflows
Years required to fill the ash dumps
Discount rate for Irkutskenergo and Coal segment
assets after adjusting for inflation
Risk free discount rate for UC RUSAL after
adjusting for inflation
31 December 2021
31 December 2020
2022: USD 130 million
2023-2027: USD 30 million
2028-2038: USD 150 million
after 2038: USD 405 million
2021: USD 49 million
2022-2026: USD 33 million
2027-2037: USD 131 million
after 2037: USD 374 million
26.5
18.1
4.2%
1.19%
2.8%
0.73%
The risk free rate for the year 2020-2021 represents an effective rate, which comprises rates differentiated by
years of obligation settlement and by currencies in which the provisions were calculated.
At each reporting date management have assessed the provisions for site restoration and concluded that the
provisions and disclosures are adequate.
Provisions for legal claims
The Group's subsidiaries are subject to a variety of lawsuits and claims in the ordinary course of its business.
As at 31 December 2021, there were several claims filed against the Group's subsidiaries contesting breaches
of contract terms and non-payment of existing obligations. Management has reviewed the circumstances and
estimated that the amount of probable outflow related to these claims should not exceed USD 22 million
(31 December 2020: USD 32 million).
At each reporting date management has assessed the provisions for litigation and claims and concluded that
the provisions and disclosures are adequate.
19. Derivative financial assets and liabilities
Accounting policies
EN+ GROUP IPJSC
Notes to the Consolidated Financial Statements
for the year ended 31 December 2021
The Group enters, from time to time, into various derivative financial instruments to manage its exposure
commodity price risk, foreign currency risk and interest rate risk.
to
Embedded derivatives are separated from the host contract and accounted for separately if the economic
characteristics and risks of the host contract and the embedded derivative are not closely related, a separate
instrument with the same terms as the embedded derivative would meet the definition of a derivative and the
combined instrument is not measured at fair value through profit or loss.
On initial designation of the derivative as a hedging instrument, the Group formally documents the
relationship between the hedging instrument and hedged item, including the risk management objectives and
strategy in undertaking the hedge transaction and the hedged risk, together with the methods that will be used
to assess the effectiveness of the hedging relationship. The Group makes an assessment, both at the inception
of the hedge relationship as well as on an ongoing basis, of whether the hedging instruments are expected to
be highly effective in offsetting the changes in the fair value or cash flows of the respective hedged items
attributable to the hedged risk, and whether the actual results of each hedge are within a range of 80-125%.
For a cash flow hedge of a forecast transaction, the transaction should be highly probable to occur and should
present an exposure to variation in cash flows that ultimately could affect reported profit or loss.
Derivatives are recognised initially at fair value; attributable transaction costs are recognised in profit or loss
when incurred. Subsequent to initial recognition, derivatives are measured at fair value.
The measurement of fair value of derivative financial instruments, including embedded derivatives, is based
on quoted market prices. Where no price information is available from a quoted market source, alternative
market mechanisms or recent comparable transactions, fair value is estimated based on the Group's views on
relevant future prices, net of valuation allowances to accommodate liquidity, modelling and other risks
implicit in such estimates. Changes in the fair value therein are accounted for as described below.
When a derivative is designated as the hedging instrument in a hedge of the variability in cash flows
attributable to a particular risk associated with a recognised asset or liability or a highly probable forecast
transaction that could affect profit or loss, the effective portion of changes in the fair value of the derivative
is recognised in other comprehensive income and presented in the hedging reserve in equity. Any ineffective
portion of changes in the fair value of a derivative is recognised in profit or loss.
When the hedged item is a non-financial asset, the amount accumulated in equity is included in the carrying
amount of the asset when the asset is recognised. In other cases, the amount accumulated in equity is
reclassified to profit or loss in the same period that the hedged item affects profit or loss. If the hedging
instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, or
the designation is revoked, then hedge accounting is discontinued prospectively. If the forecast transaction is
no longer expected to occur, then the balance in equity is reclassified to profit or loss.
Changes in the fair value of separated embedded derivatives and derivative financial instruments not
designated for hedge accounting are recognised immediately in profit or loss.
Disclosures
Petroleum coke supply contracts
and other raw materials
Forward contracts for aluminium
and other instruments
Cross currency swap
Total
Non-current
Current
31 December 2021
USD million
Derivative
liabilities
31 December 2020
USD million
Derivative
liabilities
Derivative
assets
Derivative
assets
24
15
31
43
118
26
19
9
165
133
142
206
50
185
61
20
145
30
28
157
222
120
45
196
197View entire presentation