PitchSend

Investor Presentaiton

Supplemental Data Net income Interest expense Income tax expense (benefit) Depreciation and amortization EBITDA Earnings before Interest, Income Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA ($ in millions) AAM 2017 2016 2015 2014 2013 EA $ 337.5 $ 240.7 $ 235.6 $ 143.0 $ 94.5 195.6 93.4 99.2 99.9 115.9 2.5 58.3 37.1 33.7 (8.2) 428.5 201.8 198.4 199.9 177.0 $ 964.1 $ 594.2 $ 570.3 476.5 379.2 Restructuring and acquisition-related costs, debt refinancing and redepemtion costs and non-recurring items 138.6 25.2 0.8 35.5 42.6 Adjusted EBITDA 1,102.7 $ 619.4 $ as % of net sales 17.6 % 15.7 % 571.1 14.6 % $ 512.0 13.9 % $ 421.8 13.2 % 38

View entire presentation