Investor Presentaiton
Celebrating 50 years FY22 Additional Information
Residential: apartments pipeline (key projects)
Expected settlement profile (lots) ³
50
mirvac
Total Project
Post-
Major projects
State
Stage
Pre-sold¹
Ownership Value (incl. GST) 2
Pre-FY23
FY23
FY24
FY25
FY26
FY27
FY27
APARTMENTS PROJECT
PIPELINE ANALYSIS
The Langlee
NSW
All stages
24%
PDA
$160m
55
Pavilions
NSW
All stages
84%
PDA
$350m
294
65
Tullamore
VIC
Forme
75%
100%
$80m
92
NINE Willoughby
NSW
All stages
52%
100%
$790m
421
Yarra's Edge
VIC
Voyager
74%
100%
$300m
216
99
-15%
% of total FY23
Green Square 4
NSW
Released stages
57%
PDA
$430m
312
expected lots to settle
from apartments
Waterfront Sky
QLD
Quay
100%
100%
$200m
135
Ascot Green
QLD
Charlton House
35%
PDA
$130m
113
The Peninsula
WA
Ador
38%
100%
$100m
86
699 Park Street, Brunswick
VIC
Future stages
Not released
100%
TBC
168
The Fabric
VIC
Future stages
Not released
100%
$220m
130
209
55 Coonara Avenue 5
NSW
Future stages
Not released
100%
TBC
400
Ascot Green
QLD
Future stages
Not released
PDA
$590m
271
392
Waterfront Sky
QLD
Isle
Not released
100%
$210m
133
31 Queens Road
VIC
Future stages
Not released
100%
TBC
110
The Peninsula
WA
Future stages
Not released
100%
$280m
Yarra's Edge
VIC
Future stages
Not released
100%
$530m
291
377
Green Square
NSW
Future stages
Not released
100%
$1,130m
737
| | ༅ | སྱཱ | | |ས⌘
21
85
Note: PDAs are development service contracts and there is no land ownership to Mirvac.
1. Pre-sales based on released lots. Excludes deposits.
2. Approximate and indicative only and subject to change. Project value includes past revenues and expected future revenues, and will depend on planning outcomes, development and construction decisions as well as market demand and conditions, including COVID-19 uncertainties.
3. Settlement timing and lot numbers subject to change depending on planning outcomes, development and construction decisions as well as market demand and conditions, including COVID-19 uncertainties.
4. Residential lots only.
5. Rezoning permits 600 lots (mix of apartments and housing) but final outcome is subject to planning.
6. Settlement profile excludes 7 unreleased terrace homes.
11 AUGUST 2022 | 81View entire presentation