Morgans Queensland Conference
2018 Cash Flow
Cardno®
FY2016
FY2017
FY2018
$'000's
$'000's
$'000's
Underlying EBITDA
43,559
44,005
56,210
Working capital movement
17,517
(41,730)
(2,827)
$45.7M cash from operations primarily used for
reduction of debt, PP&E, share buy back and two
small bolt-on acquisitions.
Net interest paid
(10,387)
(4,720)
(2,943)
Income tax paid
5,698
(1,388)
(4,738)
1.
Interest costs significantly reduced.
Net cash provided by operating activities
56,387
(3,833)
45,702
2.
Proceeds on disposal of subsidiaries
85,943
57,977
Acquisition of subsidiaries, deferred consideration
(23,857)
(6,180)
(10,738)
2
Payments for PPE
Completed small bolt-on acquisition in the Construction
Sciences business (NSW) and APAC utility locating
business (NSW).
(19,312)
(12,280)
(18,827)
Other investing activities
8,704
932
3.
Surplus funds utilized for ongoing buyback program.
Net cash used in investing activities
51,478
40,449
(29,565)
4.
Then a further reduction in debt (repayment of bank
debt facility).
Proceeds from issue of shares
177,038
Share buy back
(5,670)
Net change in borrowings
(262,151)
(55,225)
(13,917)
(11,200)
4
Dividends
(7,693)
Other
4,808
(2,303)
(2,039)
Net cash used in financing activities
(87,998)
(63,198)
(27,156)
Net increase in cash
19,867
(26,582)
(11,019)
Cash and cash equivalents 1 July
Other
84,750
996
105,613
80,028
997
Cash and cash equivalents at period end
105,613
80,028
2,118
71,127
Net cash from operating activities / EBITDA
129.4%
(8.7%)
81.31%
31 Cardno: Morgans Queensland ConferenceView entire presentation