Phillips 66 DCP Merger Proposal
Non-GAAP Reconciliation
2019
2020
Millions of Dollars
2021
Phillips 66 Capital Expenditures and Investments*
Midstream
Growth
Sustaining
Total
Refining
Growth
Sustaining
Total
2022
2023 Budget
1,549
1,471
501
744
310
251
204
232
299
329
1,800
1,675
733
1,043
639
464
328
280
477
729
606
499
504
451
389
1,070
827
784
928
1,118
Marketing & Specialties
Growth
299
114
147
48
95
Sustaining
75
59
55
41
39
Total
374
173
202
89
134
Corporate & Other
Growth
Sustaining
Total
Total Consolidated
7
4
1
199
180
140
127
108
206
184
141
134
108
Growth
2,319
1,917
929
1,276
1,134
Sustaining
1,131
942
931
918
865
Adjusted Capital Spending
3,450
2,859
1,860
2,194
1,999
Capital Spending Funded by Certain Joint Venture Partners
423
61
_
ā
Total Capital Spending
3,873
2,920
1,860
2,194
1,999
* Refer to changes in "Basis of Presentation" discussion on pg 2
PHILLIPS
46
66View entire presentation