Investor Presentaiton slide image

Investor Presentaiton

WAL-MART DE MÉXICO, S.A.B. DE C.V. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012 (Notes 1, 3 and 15) Amounts in thousands of Mexican pesos Employee Equity stock attributable option to owners Non-controlling Total plan fund of the parent interests equity 1,911,758 Ps. (4,190,174) Ps. 128,866,901 Ps. 316,176 Ps. 129,183,077 Other comprehensive Premium Capital stock Legal reserve Retained earnings income on sale items of shares Balance at January 1, 2012 Ps. 45,966,579 Ps. 4,672,883 Ps. 78,866,293 Ps. 1,639,562 Ps. Movements in employee stock option plan fund 156,222 Increase in legal reserve 1,112,692 (1,112,692) 70,234) ( 1,017,619) (9,611,672) Repurchase of shares Dividends paid Shares issued for the payment of the contingent liability 63,379 Purchase of shares of non-controlling interests Comprehensive income Balance at December 31, 2012 45,959,724 Movements in employee stock option plan fund Increase in legal reserve Repurchase of shares Dividends paid Shares issued for the payment of the contingent liability Purchase of shares of 5,785,575 455,914) ( 299,692) ( 1,087,853) (9,611,672) 63,379 299,692) (1,087,853) (9,611,672) 63,379 ( 28,543) ) 23,275,163 90,370,930 ( 1,476,781) 162,781 2,067,980 ( 4,646,088) 28,543) ( 173,960) 21,798,382 139,700,902 ( 6,500) 135,716 ( 202,503) 21,791,882 139,836,618 246,960 ( 415,073) ( 168,113) 168,113) 1,163,758 ( 1,163,758) 249,310) ( 3,079,173) (16,056,467) 67,159 ( 3,328,483) (16,056,467) ( 3,328,483) (16,056,467) 67,159 67,159 non-controlling interests Comprehensive income Balance at December 31, 2013 Ps. 45,777,573 Ps. ( 236,700) 22,716,891 6,949,333 Ps. 92,551,723 Ps. ( 235,018 236,700) 22,951,909 111,671) 348,371) ( 3,671) 22,948,238 397,799 Ps. 2,314,940 Ps. ( 5,061,161) Ps. 142,930,207 Ps. 20,374 Ps. 142,950,581 The accompanying notes are an integral part of these financial statements. 2013 Financial and Social Responsibility Report 67
View entire presentation