Proforma Financial Summary - Network 18

Network 18 Simplification of the listed media & distribution businesses of the group Current Structure Sole Beneficiary Independent Media Trust Reliance Industries Ltd ("RIL") Sole Beneficiary Digital Media Distribution Trust RIL Companies Public RIL Companies Public Erstwhile Den Promoters Erstwhile RIL Companies Public Hathway Promoters 78.7% 13.4% 7.9% 72.0% 5.9% 22.1% 75.0% 25.0% NW 18 (Listed) 39.6% DEN (Listed) Hathway (Listed) 51.2% IMT + RIL Cos: 9.2% TV18 (Listed) Structure Post Merger RIL Sole Beneficiary Trusts 100% Public RIL Companies¹ 64.3% 35.7% Merged NW18 (Listed) 100% 100% 100% WOS2 (Cable Co) WOS1 (Digital Co) WOS3 (ISP Co) 3 Entities to be merged Swap ratio for merger - 191 shares of NW 18 for every 100 shares of DEN - 78 shares of NW 18 for every 100 shares of Hathway 92 shares of NW18 for every 100 shares of TV18

View entire presentation