Investor Presentation December 2019 slide image

Investor Presentation December 2019

EBITDA Adjustments Adjustments are Ramping Down BREAKDOWN OF EBITDA ADJUSTMENTS ($M | FYE 12/31) Cost for operational initiatives Cost for Digital Project Sub-total 2017A 2018A 2019E 2020E $83 $100 $65 $15 7 76 41 17 $90 $175 $106 $32 Strategic consultants 21 24 Tax and accounting stand-up 1 5 16 5 Project Buckeye 5 Marketing and rebranding 20 9 M&A transaction costs 19 9 LO 5 Platinum Equity management fees 5 5 10 5 Non-cash purchase accounting 32 6 2 2 IT infrastructure stand-up costs 40 Stock compensation (non-cash) 10 Other 9 18 2 LO 5 Sub-total $151 $92 $19 $23 Total Adjustments $241 $267 $125 $55 Adjusted EBITDA MarginĀ² 12.8% 11.7% 12.2% 13.0% Source: Company filings and Management estimates 1 Includes SOX implementation costs in 2019 and 2020. 2 Based on Adjusted Net Revenue. VERTIV COMMENTARY Add-backs are forecasted to decline from $125 mm in 2019 to $55 mm in 2020. The Company anticipates further declines in add-backs in 2021 as current operational initiatives and the Digital Project are completed. While operational initiatives could continue, the current forecast assumes Vertiv absorbs all related spending in its reported results after 2020 and so does not contemplate add-backs in 2021, except for those related to Stock Compensation. 38
View entire presentation