Investor Presentaiton
Accretive Acquisition
Pro forma FY 2021 net profits¹1
The FY 2021 pro forma net profit attributable to the acquisition is approximately S$1.3 million² assuming income generated from
the Phase 2 Project on a stabilised basis.
Pro forma NAV as at 31 December 20211
NAV per Unit (S$)
Before the acquisition
After the acquisition
1.18
1.18
Pro forma FY 2021 DPU³
Before the acquisition
After the acquisition
DPU (S$ cents)
7.80
7.81
1. The pro-forma financial effects of the acquisition presented are strictly for illustration purposes only, and do not reflect the actual financial position of a-iTrust following the completion
of the acquisition. Calculations assume that the transaction had been funded using 45% debt and 55% equity and is based on the 12-month audited financial statements as of 31
December 2021.
2.
Estimated income available for distribution based on the assumed revenue derived from the Phase 2 Project post acquisition, net of operating, financing, trust expenses and
withholding taxes.
3. Post retaining 10% of income available for distribution.
Ascendas India Trust
Proposed Forward Purchase Acquisition of Industrial Facilities at Mahindra World City, Chennai (Casa Grande
-
Phase 2)
11View entire presentation