Unique Infrastructure & LPG Expansion
Consolidated Profitability Statement
Quarter/YTD
AEGIS
Rs. In Cr.
Q4 FY20
Q4 FY19
Y-O-Y %
FY20
FY19
Y-O-Y %
Revenue
1,242
1,853
-33%
7,183
5,616
28%
Cost of Sales
1,049
1,690
6,472
5,038
Others
35
44
148
166
Normalized EBITDA (Segment)
*
158
118
34%
563
412
37%
Finance, Hedging & Forex related
1
4
11
19
Expenses (Net)
Depreciation
19
13
69
51
Unallocated Expenses
11
15
37
40
Normalized PBT^
128
87
48%
446
302
48%
Expenses as per Employee Stock
42
0
239
0
Purchase Plan
Profit Before Tax
86
87
-1%
208
302
-31%
Tax
39
16
74
50
Profit after Tax
47
70
-34%
134
252
-47%
Note: During the quarter ended Sep 30, 2019, the Company has allotted 56,66,667 equity shares of the face value of Re. 1/- each to the
eligible employees upon exercise as per the stock purchase plan by them
Consequent upon the said allotment, the total paid up equity share capital of the Company has increased to Rs.33.97 crores
* Normalized EBITDA - Before Forex, Hedging Related Expenses
^ - Normalized PBT - Before Expenses as per Employee Stock Purchase Plan
34View entire presentation