1Q22 Earnings Report
Appendix A (continued)
Non-GAAP Reconciliation
Three Months Ended March 31, 2022 as compared to the Three Months Ended March 31, 2021
Increase/(Decrease)
Reported GAAP
Net revenue
24 %
Operating
expenses
Operating
income
13 %
34 %
Operating
margin
4.2 ppt
Effective income
tax rate
Net income
Diluted earnings
per share
1
**
**
**
(Gains) losses on equity investments
(11.4) ppt
(0.2) ppt
44 %
46 %
11 %
12%
Russia-related impacts 1
(1)%
(2)%
-%
0.4 ppt
ppt
- %
- %
Adjusted Non-GAAP
24 %
11 %
34 %
4.6 ppt
Currency impact 3
3%
2 %
5 %
0.7 ppt
(11.6) ppt
0.1 ppt
55 %
59 %
6%
6%
Adjusted Non-GAAP - currency-neutral
27%
13 %
40 %
5.2 ppt
(11.6) ppt
61 %
65 %
Note: Figures may not sum due to rounding.
**Not applicable.
2
3
Q1'22 and Q1'21, pre-tax net losses of $76 million and net gains of $94 million, respectively, were primarily related to unrealized fair market value adjustments on marketable and nonmarketable equity securities.
Q1'22 pre-tax charges of $4 million were directly related to imposed sanctions and the suspension of our business operations in Russia. The net charge is comprised of general and administrative expenses of
$34 million primarily related to reserves on uncollectible balances with certain sanctioned customers, offset by a net benefit of $30 million in rebates and incentives (contra-revenue) primarily related to a reduction
in liabilities as a result of lower estimates of customer performance for certain customer business agreements due to the suspension of our business operations in Russia.
Represents the translational and transactional impact of currency and the related impact of the company's foreign exchange derivative contracts designated as cash flow hedging instruments.
April 28, 2022
112
12
©2022 MastercardView entire presentation