PitchSend

Investor Presentaiton

Reconciliation of US GAAP OP to Adj. EBITDA (a) (b) (c) (d) (e) = (b) + (c) + (d) (f) = (a) -(e) Total Jacobs Total CMS Total DVS DVS RemainCo GAAP OP from continuing Ops Add-back: Restructuring, Transactions and Other (Charges) Recoveries 1,075 378 82 (13) CMS/C&I 447 iJacobs 629 136 136 Add-back: Deal Costs 17 17 Add-back: Intangible Amortization 204 204 Adjusted Operating Profit 1,433 378 82 (13) 447 986 Misc. Income (Expense) (20) (3) 0 (0) (3) (17) Noncontrolling Interest (80) (13) (13) (67) Add-back: Depreciation 103 10 10 (3) 17 86 Less: CMS/C&I G&A Allocation 16 1 17 (17) Adjusted EBITDA 1,436 388 93 (16) 465 971 49 Jacobs 2023

View entire presentation