Market Expansion and Value Creation
Reconciliation of Selected Non-GAAP Measures | FY'22
Year Ended June 30, 2022
GAAP % of
(In '000's U.S. dollars, except per share data)
COST OF REVENUES
Cloud services and subscriptions
Customer support
Professional service and other
Amortization of acquired technology-based intangible assets
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)
Operating expenses
Research and development
GAAP
Total Revenue Adjustments FN
Non-GAAP
Non-GAAP %
of Total
Revenue
EA
511,713
69
(5,285) (1)
506,428
121,485
(2,399) (1)
216,895
(3,740) (1)
119,086
213,155
198,607
(198,607) (2)
2,431,643
69.6%
210,031 (3)
2,641,674
75.6%
440,448
(17,122) (1)
423,326
Sales and marketing
677,118
(22,628) (1)
654,490
General and administrative
317,085
(18,382) (1)
298,703
Amortization of acquired customer-based intangible assets
217,105
(217,105) (2)
Special charges (recoveries)
46,873
(46,873) (4)
GAAP-based income from operations / Non-GAAP-based income from
operations
644,773
532,141 (5)
1,176,914
Other income (expense), net
29,118
(29,118) (6)
Provision for income taxes
118,752
23,913 (7)
142,665
GAAP-based net income / Non-GAAP-based net income, attributable to
OpenText
397,090
479,110 (8)
876,200
GAAP-based earnings per share / Non-GAAP-based earnings per share-diluted,
attributable to OpenText
1.46
1.76 (8)
3.22
opentext™
© 2023 Open Text
49
49View entire presentation