Investor Presentaiton
EV / 2022E EBITDA
Strong Fundamentals at an Attractive Entry Point
8.0x
7.0x
6.0x
5.0x
4.0x
NOG
3.0x
2.0x
PXD
DVN
EOG
FANG
CTRA
COP
GRANITE RIDGE
BRY
OAS
CIVI
US INDEPENDENTS
< 1.0X 2022E LEVERAGE
$10.00 FCF
($ / BOE)
> 3.0% DIVIDEND YIELD¹
28
24
3.6X
3.5X
3.1x
3.1x
9
4.1X
I
3.1x
Number of companies
45
Median EV/ '22E EBITDA
3.6X
Granite Ridge Implied EV / '22E EBITDA²
3.1x
Source: Company filings, FactSet as of 5/11/22
Note: US independents include APA, AR, BRY, CDEV, CHK, CIVI, CLR, CNX, COP, CPE, CRC, CRGY, CRK, CTRA, DEC-GB, DEN, DVN, EOG, EQT, ESTE, FANG,
GPOR, HES, HPK, KOS, LPI, MGY, MRO, MTDR, MUR, NOG, OAS/ WLL, OVV, OXY, PDCE, PXD, REPX, ROCC, RRC, SBOW, SM, SWN, TALO, WLL, and WTI.
Median and count figures do not include Granite Ridge. 2022E leverage defined as current net debt / 2022E EBITDA. FCF defined as CFFO less capital
expenditures
1. Includes current base and variable dividend
2. Based on NYMEX strip pricing as of 5/11/22
GRANITE RIDGE
11View entire presentation