Investor Presentation
CADELER ✓ ENETI
Significant operating leverage towards the offshore wind market.
Fleet combination creates significant earnings potential
€m
Illustrative simplified pro-forma capitalization
CADELER
ENETI
Post-deal
Illustrative fully-delivered annual EBITDA contribution, before SG&A³) (Єm)
Market capitalization¹
580
387
967
Debt (Q2/2023)²
(115)
(43)
(158)
Last announced
contract Scylla
Cash (Q2/2023)²
19
129
148
Remaining capex (Q2/2023)
(970)
(495)
(1,465)
4.0x
663
608
Fully invested Enterprise Value
1,647
796
2,442
€240k/day
€260k/day
3.7x
719
3.4x
€280k/day
Last announced
contract Eneti newbuild
3.2x
831
775
€300k/day
2.9x
€320k/day
Blended charter rate per vessel ex Zaratan, excluding impact from foundation T&I scope (€/day)
1) As of November 7 2023 applying exchange offer of 3.409 Cadeler shares per Eneti share. 2) Including restricted cash, and sale of the Seajacks Hydra, Seajacks Leviathan and Seajacks Kraken for approximately USD 70m in aggregate, expected to provide net cash
proceeds of approximately USD 56.8m after the repayment of amounts due on the Eneti term loan tranche. 3) Assumed Zaratan fixed at €210k/day in line with last contract announcement, 85% utilization for revenue days and €35,000 per day in vessel operating
expensesView entire presentation