Investor Presentaiton

Selected Financial Information (Єm, unless otherwise stated) 1 Pro forma operating revenue Pro forma normalised EBITDA 1 Selected P&L Information Pro forma normalized EBITDA margin Pro forma Adjusted EBITDA³ 3 Pro forma Adjusted EBITDA margin 1,2 Pro forma profit for the period attributable to the owners of the parent Pro forma net debt Selected Cash available to service debt RCF draw-down Debt Information 5 Pro forma cash interest expense Ratio of pro forma net debt to Adjusted EBITDA Ratio of Adjusted EBITDA to pro forma interest expense Dec 2017 LTM Sep'2018 943 975 370 407 39.2% 41.7% 496 514 50.2% 50.9% (2) 14 2,537 n.a. 2,365 123 n.a. (109) (109) 5.1x 4.6x 4.6x 4.7x Including cash reserves earmarked for the planned Nexi S.p.A. dividend payment (approx. €150m) to minority interests (other than HoldCo), as detailed in the Nexi Capital Listing Particulars Source: Company information and Management information. 1. Represents pro-forma operating revenue/EBITDA on a segmental basis, including the pro-forma impact of: (i) the full fiscal year contribution from recently acquired businesses, (ii) certain transaction costs associated with the Nexi Capital offering and recent acquisitions, and (iii) certain transactions with DEPObank. Normalized EBITDA: excludes non recurring items. 2345 2. 3. See EBITDA Adjustments on slide 13 for further information. 4. Includes senior secured debt and debt under local facilities, net of cash and cash equivalents. nexi 5. Includes amortized debt issuance costs 20 20

View entire presentation