Investor Presentaiton

Portfolio List as of April 11, 2017 (2) Daiwa House REIT Investment Corporation Property number Property name Location Acquisition price (million yen) Investme nt ratio Leasable area (m²) RE-026 Castalia Shin-Ochanomizu RE-027 Castalia Higashi Nihonbashi II RE-028 Castalia Jinbocho Chiyoda Ward, Tokyo Chuo Ward, Tokyo 914 1,370 Chiyoda Ward, Tokyo 1,160 0.2% 0.2% 0.2% RE-029 Castalia Shintomicho III Chuo Ward, Tokyo RE-030 Castalia Shinjuku Gyoen Shinjuku Ward, Tokyo RE-031 Castalia Takanawadai Minato Ward, Tokyo 2,720 860 675 0.1% 0.5% 0.1% RE-032 Castalia Higashi Nihonbashi III RE-033 Castalia Shinjuku Gyoen II RE-034 Castalia Shintomicho IV RE-035 Castalia Takanawadai II RE-036 Castalia Minami Azabu Chuo Ward, Tokyo 666 0.1% Occupan cy rate (Note) 1,308.38 100.0% 2,117.46 100.0% 1,628.80 98.4% 972.51 97.8% 3,594.16 100.0% 1,147.44 94.0% 1,105.20 100.0% Acquisition Property number Property name Location price (million yen) Investme nt ratio Leasable area (m²) Occupan cy rate (Note) RE-062 Castalia Honjo Azumabashi RE-063 Castalia Kitazawa RE-064 Castalia Monzennakacho Sumida Ward, Tokyo Setagaya Ward, Tokyo Koto Ward, Tokyo 996 0.2% 2,255.88 94.4% 742 0.1% 1,220.16 93.4% 503 0.1% 887.94 100.0% RE-065 Castalia Kamiikedai Ota Ward, Tokyo 198 0.0% 414.45 92.9% Shinjuku Ward, Tokyo 486 0.1% 668.79 100.0% Chuo Ward, Tokyo 400 Minato Ward, Tokyo 1,190 Minato Ward, Tokyo RE-037 Castalia Ginza III Chuo Ward, Tokyo 2,880 0.1% 0.2% 642 0.1% 0.5% RE-038 Castalia Kayabacho Chuo Ward, Tokyo 2,707 0.5% RE-039 Castalia Takanawa Minato Ward, Tokyo 7,430 1.3% 681.00 100.0% 1,567.84 100.0% 882.67 100.0% 3,494.42 96.9% 4,602.95 100.0% 10,408.26 97.0% RE-066 Castalia Morishita RE-067 Castalia Wakabayashi koen RE-068 Castalia Asakusabashi RE-069 Castalia Iriya RE-070 Castalia Kita Ueno RE-071 Castalia Morishita II Koto Ward, Tokyo 832 0.1% 1,383.90 100.0% Setagaya Ward, Tokyo 776 0.1% 1,425.43 100.0% Taito Ward, Tokyo 792 0.1% 1,537.84 98.0% Taito Ward, Tokyo 546 0.1% 1,415.15 92.1% Taito Ward, Tokyo 2,641 0.5% 4,197.66 97.8% Koto Ward, Tokyo 686 0.1% 1,275.60 100.0% RE-072 Castalia Minowa RE-073 Castalia Oyamadai RE-074 Castalia Nakano Taito Ward, Tokyo 1,430 0.2% 2,406.41 94.8% Setagaya Ward, Tokyo 533 0.1% 857.32 97.1% Nakano Ward, Tokyo 1,060 0.2% 1,613.86 97.7% RE-075 Castalia Yoga Setagaya Ward, Tokyo 923 0.2% 1,472.38 94.9% RE-040 Castalia Higashi Nihonbashi Chuo Ward, Tokyo 3,520 0.6% RE-041 Castalia Shinjuku Shinjuku Ward, Tokyo 2,950 0.5% RE-042 Castalia Ichigaya Shinjuku Ward, Tokyo RE-043 Shibaura Island Bloom Tower Minato Ward, Tokyo 7,580 940 0.2% 1.3% RE-044 Castalia Hatsudai Shibuya Ward, Tokyo 2,030 0.3% RE-045 Castalia Hatsudai II RE-046 Castalia Ebisu Shibuya Ward, Tokyo 1,900 0.3% Shibuya Ward, Tokyo 1,420 0.2% RE-047 Castalia Meguro Kamurozaka RE-048 Castalia Toritsudaigaku Shinagawa Ward, Tokyo Meguro Ward, Tokyo RE-049 Castalia Yukigaya Ota Ward, Tokyo RE-050 Castalia Yutenji Meguro Ward, Tokyo 1,450 4,500 0.8% 648 0.1% 1,110 0.2% 0.2% RE-051 Castalia Otsuka Toshima Ward, Tokyo 1,480 0.3% 6,442.28 99.1% 3,150.80 100.0% 1,546.34 96.1% 16,849.50 97.8% 3,077.05 98.5% 2,339.42 98.9% 1,659.71 95.1% 4,967.97 94.7% 863.70 97.4% 1,542.30 100.0% 1,380.35 97.8% 1,871.70 98.3% RE-076 Castalia Sumiyoshi Koto Ward, Tokyo 948 0.2% 1,362.60 98.1% RE-077 RE-078 Castalia Oshiage RE-079 Castalia Kuramae RE-080 Castalia Nakanobu RE-081 Royal Parks Toyosu RE-082 Castalia Togoshi RE-083 Castalia Ooimachi RE-084 Castalia Omori RE-085 RE-086 Castalia Monzennakacho II Koto Ward, Tokyo 2,160 0.4% 3,038.98 100.0% Sumida Ward, Tokyo 1,100 0.2% 1,785.24 97.1% Taito Ward, Tokyo 1,260 0.2% 1,994.93 100.0% Shinagawa Ward, Tokyo 1,790 0.3% 2,421.82 98.8% Koto Ward, Tokyo 7,360 1.3% 18,112.03 100.0% Shinagawa Ward, Tokyo Shinagawa Ward, Tokyo 1,770 0.3% Ota Ward, Tokyo Castalia Mishuku Castalia Arakawa Setagaya Ward, Tokyo 1,181 0.2% 1,500 0.3% 1,900 0.3% Arakawa Ward, Tokyo 1,660 0.3% 2,629.59 96.7% 1,413.75 100.0% 2,046.36 100.0% 2,640.86 96.7% 3,797.92 100.0% RE-087 Castalia Omori II Ota Ward, Tokyo 2,370 0.4% 2,818.70 96.3% RE-052 Castalia Kikukawa Sumida Ward, Tokyo 817 0.1% 1,168.18 98.0% RE-088 Castalia Nakameguro RE-053 Castalia Meguro Meguro Ward, Tokyo 844 0.1% 1,414.73 100.0% RE-089 Castalia Meguro Chojyamaru RE-054 Castalia Otsuka II Toshima Ward, Tokyo 1,040 0.2% 1,784.50 94.9% RE-090 Castalia Meguro Takaban Meguro Ward, Tokyo Shinagawa Ward, Tokyo Meguro Ward, Tokyo 3,800 0.7% 3,166.71 94.2% 2,030 0.3% 2,123.77 92.6% 1,750 0.3% 1,961.52 91.9% RE-055 Castalia Jiyugaoka Meguro Ward, Tokyo 1,200 0.2% 1,472.47 93.9% RE-091 Castalia Omori III Shinagawa Ward, Tokyo 1,520 0.3% 2,004.80 100.0% RE-056 Castalia Mejiro Toshima Ward, Tokyo 988 0.2% 1,658.90 92.3% RE-092 Morino Tonari Shinagawa Ward, Tokyo 1,020 0.2% 1,668.24 100.0% RE-057 Castalia Ikebukuro Toshima Ward, Tokyo 2,570 0.4% 3,644.35 98.8% RE-093 Castalia Meguro Tairamachi Meguro Ward, Tokyo 1,165 0.2% 1,278.52 96.7% RE-058 Castalia Kaname-cho Toshima Ward, Tokyo 1,140 0.2% 1,624.06 98.6% RE-094 Royal Parks SEASIR Adachi Ward, Tokyo 4,350 0.7% 17,269.74 100.0% RE-059 Castalia Tower Shinagawa Seaside Shinagawa Ward, Tokyo 7,380 1.3% 12,732.35 97.9% RE-095 Castalia Honkomagome Bunkyo Ward, Tokyo RE-060 Castalia Yakumo Meguro Ward, Tokyo RE-061 Castalia Togoshiekimae Shinagawa Ward, Tokyo 857 0.1% 1,560 0.3% 1,276.91 100.0% 2,014.12 100.0% RE-096 Cosmo Heim Musashikosugi Kawasaki City, Kanagawa Yokohama City, RE-097 Castalia Tsurumi 1,520 0.3% 1,674 0.3% 666 0.1% 2,224.41 92.1% 4,208.83 100.0% 1,452.09 100.0% Kanagawa 39

View entire presentation