Expected Q4 2009 Financial Performance
2009 YTD Total
Costs
Recurring operating costs
Employees
Recurring
GEL mln
Operating costs
-3%
4,798
Q3 2009
2,663
617
decreased by
60-
-9.4%
4,914
4.9%
48.9
Q2 2009
2,660
49.7
47.9
46.3
44.9
707
44.5
44.7
4,989
Q1 2009
2,692
2009 YTD
40
757
21.6
21.3
personnel costs
18.7
24.8
22.7
23.1
22.6
4,979
Q4 2008
2,741
decreased by
786
17.0%
6,165
20
Q3 2008
3,853
789
25.7
27.3
28.4
-4%
23.1
22.0
23.2
22.3
5,909
2009 YTD
Q2 2008
3,619
778
headcount
0
4,926
Q1 2008
3,056
reductions
Q1 2008 Q2 2008
amounted to 181
Q3 2008
Other recurring Operating Costs
Personnel costs
Q4 2008 Q1 2009
Q2 2009 Q3 2009
824
0
1,000
2,000 3,000
4,000
5,000
6,000 7,000
BG Bank
BoG Standalone
■Group Consolidated
Recurring operating cost by segments, Q3 2009
Cost Income Ratio
Aldagi BCI
8.2%
GEL 3.7 mln
(-7.1% q-o-q
BNB
Other 12.9%
GEL 5.8 mln
(-12.2% q-o-q)
110%
90%
90.0%
70%
60.8%
3.2%
GEL 1.5 mln
(-0.5% q-0-9)
59.1%
52.9%
-60.7%
57.8%
53.0%
BG Bank
8.7%
BoG Standalone
50%
44.4%
66.9%
50.8%
50.5%
50.0%
GEL 3.9 mln
GEL 30.1 mln
45.1%
41.0%
42.2%
(-14.3% q-o-q)
(+1.3% q-o-q)
30%
Q1 2008
Q2 2008
Q3 2008
Q1 2009
Q2 2009
Q3 2009
Lobko
BANK OF GEORGIA
www.bog.ge/ir
Q4 2008
Cost/Income Ratio, Consolidated
-Cost Income Ratio, Bank of Georgia Standalone
January 2010
Page 42View entire presentation