Investor Presentaiton
MRF LIMITED, CHENNAI
CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH, 2023
A. CASH FLOW FROM OPERATING ACTIVITIES:
NET PROFIT BEFORE TAX
Adjustment for :
Depreciation
Unrealised Exchange (Gain) / Loss
Government Grant Accrued
Impairment of Financial Assets
Finance Cost
Interest Income
Dividend Income
(Crores)
Year ended 31.03.2023
Year ended 31.03.2022
1119.20
879.16
1248.60
1201.41
(1.28)
(0.37)
(1.35)
(0.99)
0.30
298.06
247.01
(101.59)
(99.08)
(0.12)
(0.15)
Loss (Gain) on Sale / Disposal of Property, Plant and Equipment
7.65
2.20
Provision for Impairment of Assets( other than Financial Assets)
7.10
Fair Value changes in Investments
(103.85)
(155.43)
Fair Value changes in Financial Instruments
21.86
34.39
Loss (Gain) on Sale of Investments
(2.64)
(6.83)
Bad debts written off
1365.34
0.21
1229.77
OPERATING PROFIT/(LOSS) BEFORE WORKING CAPITAL CHANGES
2484.54
2108.93
Trade Receivables
(159.71)
(171.82)
Other Receivables
Inventories Finished goods
30.88
(354.05)
(94.55)
(775.34)
Inventories Raw materials and Others
373.09
(406.05)
Trade Payable
- Supplier Finance
(983.40)
- Import acceptance and Others
Provisions
Other Liabilities
CASH GENERATED FROM OPERATIONS
Direct Taxes paid
NET CASH FROM OPERATING ACTIVITIES
(16.14)
(352.33)
39.88
348.73
1.80
262.68
2747.22
222.53
(2559.16)
(450.23)
(330.57)
(207.12)
2416.65
(657.35)
B. CASH FLOW FROM INVESTING ACTIVITIES
Purchase of Property, Plant and Equipment
(3280.42)
Proceeds from sale of Property, Plant and Equipment
1.05
Purchase of Investments
(135.99)
Proceeds from sale of Investments
775.30
Fixed Deposits Others - Proceeds/ (Placed)
(1690.76)
2.36
(649.97)
3025.80
600.00
(600.00)
Loans (Financial assets) repaid / (given)
Interest Income
Dividend Income
NET CASH USED IN INVESTING ACTIVITIES
(0.76)
1.29
112.85
86.85
0.12
0.15
(1927.85)
175.72
100View entire presentation