Braze Results Presentation Deck
GAAP to Non-GAAP Reconciliation
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Reconciliation of GAAP to Non-GAAP Operating Loss
Three Months Ended
October 31,
2021
Loss from operations
Plus: Stock-based compensation
expense
Non-GAAP loss from operations $ (5,018)
$(10,448)
5,430
2020
$ (8,788)
2,275
$ (6,513)
Nine Months Ended
October 31,
2021
$ (35,623)
18,036
2020
$ (21,634)
5,002
$ (17,587) $ (16,632)
Reconciliation of GAAP to Non-GAAP Net Loss
Net loss attributable to Braze, Inc.
Plus: Stock-based compensation
expense
Non-GAAP net loss attributable to
Braze, Inc.1
Non-GAAP net loss per share
attributable to Braze, Inc. common
stockholders, basic and diluted
Weighted-average shares used to
compute net loss per share
attributable to Braze, Inc. common
stockholders, basic and diluted
Three Months Ended
October 31,
2021
$ (8,772)
5,430
$ (3,292)
$ (0.16)
2020
$ (8,813)
2,275
$ (6,538)
$ (0.35)
20,717 18,633
1.Assumes no tax impact due to the Company's net loss position and deferred tax assets.
Nine Months Ended
October 31,
2021
$ (33,784)
18,036
$ (15,748)
2020
20,244
$ (21,208)
5,002
$ (16,206)
$ (0.78) $ (0.92)
17,559
brazeView entire presentation