Baird Investment Banking Pitch Book
reliminary Draft
COMPONENTS OF TOTAL CONSIDERATION UNDER LATEST
AMGP PROPOSAL
($ in millions)
AR
AM
1.6023x
Equity Exchange Ratio
1.6350x
Equity Exchange Ratio
AR Special Committee position on the
appropriate exchange ratio for purposes of
"Distribution Maintenance" calculation
Source: Bloomberg market data as of September 21, 2018.
0.174x
Our understanding of the exchange ratio
GS/AMGP is using for purposes of
"Distribution Maintenance" calculation
$3.00/unit cash
converted to
exchange ratio
equivalent
based on AMGP
20-day VWAP
Cash
Consideration
0.174x
$3.00/unit cash
converted to
exchange ratio
equivalent
based on AMGP
20-day VWAP
Cash
Consideration
1.776x
All-In
Exchange Ratio
1.809x
All-In
Exchange Ratio
X
Special
Dividend
0.024x
$0.415/unit
cash converted
to exchange
ratio equivalent
based on AMGP
20-day VWAP
Special
Dividend
1.776x
BAIRD
Total Transaction Economics
1.833x
Total Transaction Economics
Project Bronco | Page 2View entire presentation