Investor Presentaiton
Returns & Margins Have Outperformed Peers
LTM Adjusted EBITDA Margin (%)
40.0%
30.0%
20.0%
SCHOELLER
10.0%
OIL
STATES
0.0%
(10.0%)
BLECKMANN
OILFIELD
EQUIPMENT
HUNTING
NOV
CHAMPIONx
DRIL
QUIP
0.0%
10.0%
DMC
20.0%
30.0%
Core Lab
Cactus
(1)
40.0%
G
ROCE(2)
(2015-2019) (%)
Note: LTM Adj. EBITDA Margins based on latest publicly available data as of August 2020. Cactus' computation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.
Cactus EBIT = Adjusted EBITDA - depreciation and amortization. The Appendix at the back of this presentation contains a reconciliation of Adjusted EBITDA to net income, the most comparable financial measure calculated in accordance with GAAP.
ROCE reflects weighted average of 2015, 2016, 2017, 2018 and 2019. ROCE = (Adj. EBITDA less D&A)/ (Average of the subject year and preceding year capitalization including capital leases). ChampionX ROCE data represents legacy Apergy.
1)
2)
18
Source: Company filings and Factset.View entire presentation