Investor Presentaiton
4Q22 & FY22 Financial Highlights
SRITRANG
GLOVES
(in million THB)
4Q22
3Q22
%QoQ
4Q21
% YoY
Volume (in million pcs.)
6,895.7
6,380.6
8.1%
7,604.1
-9.3%
2022
28,808.9
2021
% YoY
27,275.5
5.6%
Sales revenue
4,760.8
4,884.0
-2.5%
8,285.4
-42.5%
COGS
(4,134.6)
(4,324.4)
-4.4%
(5,688.5)
-27.3%
23,304.8
(19,048.0) (19,291.8)
47,550.8 -51.0%
-1.3%
Gross profit
626.2
559.6
11.9%
2,596.9
-75.9%
Other income
23.0
122.5
SG&A
(616.0)
Gain (loss) on exchange rate, net
(200.1)
-81.2%
(537.6) 14.6%
167.9 219.1%
73.9
-68.8%
(780.2)
-21.0%
4,256.8
209.3
(2,401.1)
28,259.0
-84.9%
362.5
-42.3%
(2,242.8)
7.1%
(42.0)
375.9%
101.7
Other gain (loss), net
142.7
(262.5)
154.3%
127.4
12.0%
(257.2)
598.1
(1,079.4)
-83.0%
-76.2%
Operating profit (loss)
(24.1)
49.9
-148.4%
1,976.0
-101.2%
1,909.5
25,897.4 -92.6%
EBITDA
EBIT
Finance income
Finance costs
EBT
Тах
443.6
451.8
-1.8%
2,346.1
-81.1%
3,519.9
27,251.1 -87.1%
49.1
81.1
-39.4%
2,004.6
-97.5%
2,070.3
26,004.0
-92.0%
73.2
31.2
134.5%
28.6
155.9%
160.8
106.5
51.0%
(64.5)
(45.8)
40.9%
(32.7)
97.4%
(186.8)
(127.4) 46.7%
(15.4)
35.3 -143.5%
1,971.9
-100.8%
1,883.5
25,876.6
-92.7%
(23.0)
(13.5)
70.4%
(132.3)
-82.6%
(231.5)
(2,172.5) -89.3%
Net profit
(38.4)
21.8
-276.0%
1,839.7
-102.1%
1,652.1
23,704.2
-93.0%
GP margin
13.2%
11.5%
1.7%
31.3%
-18.2%
18.3%
59.4% -41.2%
EBITDA margin
9.3%
9.3%
0.1%
28.3%
-19.0%
15.1%
57.3% -42.2%
Net profit margin
-0.8%
0.4%
-1.3%
22.2%
-23.0%
7.1%
49.9% -42.8%
Financial Ratio
Current ratio
4.62
4.85
-4.7%
5.23
-11.8%
4.62
5.23
-11.8%
Cash cycle (days)
60.18
67.93
-11.4%
45.53
32.2%
49.63
35.97
IBD/E
0.24
Interest coverage ratio
22.48
0.25
29.28 -23.2%
-2.9%
0.22
8.1%
0.24
0.22
38.0%
8.1%
94.57
-76.2%
24.11
207.07 -88.4%
ROA
-0.3%
0.2%
-0.5%
13.8%
-14.1%
3.3%
49.6% -46.3%
ROE
-0.4%
0.2%
-0.6%
18.4%
-18.8%
4.4%
67.3% -62.9%
9View entire presentation