FY 2021 Results
RECONCILIATION OF NET REVENUES FROM EXTERNAL CUSTOMERS TO PRO FORMA NET REVENUES
FY 2020 Pro Forma
RESULTS FROM CONTINUING OPERATIONS
STELLANTIS
Middle
China and
India &
€ million
North
America
South
Enlarged
East &
America
Europe
Africa
Asia
Pacific
Maserati
Other (1)
Stellantis
Net Revenues from External Customers - Restated (2)
122
1,153
42,383
3,055
864
79
47,656
Add: FCA Net Revenues from External Customers -
Jan 1 Dec 31 '20 (3)
60,307
5,236
14,497
1,680
2,267
1,376
1,313
86,676
Add: Pro Forma Adjustments (4)
189
(134)
(490)
15
(3)
(27)
(450)
Pro Forma Net Revenues from External Customers -
Jan 1 Dec 31 '20
60,618
6,255
56,390
4,735
3,146
1,373
1,365
133,882
Net Revenues from Transactions with Other
Segments
15
(3)
90
21
54
2
(179)
Pro Forma Net Revenues (5)
60,633
6,252
56,480
4,756
3,200
1,375
1,186
133,882
(1) Other activities, unallocated items and eliminations
(2) Net Revenues from external customers of PSA as reported, re-presented to reflect the reportable segments presented by the Company, and to exclude the results of Faurecia, which is presented as a discontinued operation in the Income
Statement of the Company for the year ended Dec 31 '20
(3) Net Revenues from external customers of FCA as reported, re-presented to reflect the reportable segments presented by the Company
(4) Reclassifications made to present FCA's Net Revenues consistently with that of PSA
(5)
Pro Forma Stellantis consolidated Net Revenues presented as if the Merger had been completed on Jan 1 '20
February 23, 2022
FY 2021 RESULTS | 46View entire presentation